Loading...
XSHG603042
Market cap337mUSD
Dec 24, Last price  
15.35CNY
1D
10.04%
1Q
47.74%
IPO
-13.91%
Name

Nanjing Huamai Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603042 chart
P/E
—
P/S
2.62
EPS
—
Div Yield, %
0.45%
Shrs. gr., 5y
2.98%
Rev. gr., 5y
-1.81%
Revenues
940m
-14.06%
532,200,877573,204,988682,514,938876,274,118997,912,1431,124,331,3291,030,146,0641,153,549,6561,161,584,2541,184,255,7781,094,183,771940,374,741
Net income
-84m
39,198,05126,625,38133,246,31847,485,34783,953,18973,545,759023,657,4239,753,29300-84,202,139
CFO
77m
+2.09%
22,052,07217,980,37754,719,63870,542,176115,422,6580043,080,73370,099,214075,675,87477,259,138
Dividend
Jun 22, 20220.012 CNY/sh
Earnings
May 23, 2025

Profile

Nanjing Huamai Technology Co., Ltd. engages in the research and development, design, manufacture, and sale of telecom distribution products and passive microwave products in China. It offers fiber optic cables, FTTH solutions, MDAS systems and solutions, smart home solutions, data center solutions, household solar energy storage systems, lithium battery system solutions, and other products. The company also exports its products to approximately 50 countries and regions. Nanjing Huamai Technology Co., Ltd. was founded in 1998 and is based in Nanjing, China.
URL
http://www.huamai.cn/
IPO date
Jun 02, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
940,375
-14.06%
1,094,184
-7.61%
1,184,256
1.95%
Cost of revenue
1,014,984
1,091,418
1,133,175
Unusual Expense (Income)
NOPBT
(74,610)
2,765
51,081
NOPBT Margin
0.25%
4.31%
Operating Taxes
(718)
Tax Rate
NOPAT
(73,892)
2,765
51,081
Net income
(84,202)
 
Dividends
(11,001)
(1,927)
(7,208)
Dividend yield
0.46%
0.13%
0.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
161,093
290,899
354,786
Long-term debt
13,848
7,162
97,976
Deferred revenue
76,307
87,877
Other long-term liabilities
78,001
1
2
Net debt
(263,380)
(76,459)
14,346
Cash flow
Cash from operating activities
77,259
75,676
CAPEX
(16,558)
Cash from investing activities
34,693
Cash from financing activities
(118,961)
163,029
FCF
83,254
173,296
112,151
Balance
Cash
380,075
374,520
438,416
Long term investments
58,246
Excess cash
391,303
319,811
379,203
Stockholders' equity
220,567
359,653
391,897
Invested Capital
978,477
1,090,824
1,232,676
ROIC
0.24%
4.18%
ROCE
0.20%
3.17%
EV
Common stock shares outstanding
160,599
160,590
148,394
Price
15.02
63.79%
9.17
-30.00%
13.10
-6.03%
Market cap
2,412,199
63.80%
1,472,609
-24.25%
1,943,967
2.54%
EV
2,223,397
1,469,839
1,971,150
EBITDA
(20,273)
59,633
108,007
EV/EBITDA
24.65
18.25
Interest
12,247
15,474
21,393
Interest/NOPBT
559.57%
41.88%