Loading...
XSHG
603041
Market cap308mUSD
Jun 11, Last price  
12.26CNY
1D
-0.08%
1Q
7.73%
IPO
-16.08%
Name

Jiangsu Maysta Chemical Co Ltd

Chart & Performance

D1W1MN
P/E
20.19
P/S
4.43
EPS
0.61
Div Yield, %
1.63%
Shrs. gr., 5y
5.28%
Rev. gr., 5y
10.42%
Revenues
501m
+0.85%
258,305,070278,533,249292,050,276268,927,453282,225,845301,253,031305,165,538338,597,203389,549,116494,955,740496,787,419501,006,153
Net income
110m
+39.36%
62,455,76365,421,76868,517,08767,340,41868,258,04250,574,34540,823,56172,040,655110,966,39463,816,10378,930,634109,997,455
CFO
66m
-10.84%
57,429,50652,468,35168,152,39182,655,27380,853,06361,055,30828,884,97574,787,710103,253,83578,559,35573,583,64165,608,284
Dividend
Jun 12, 20240.2 CNY/sh

Profile

Jiangsu Maysta Chemical Co., Ltd. engages in the research and development, production, and sale of organosilicon surfactants in China and internationally. The company offers PU foam stabilizers for rigid foams, slab stock foams, HR foams, shoe soles, OCF, and rigid foam and HR foam cell openers; and PU catalysts for rigid and flexible foams. Its products are used in various sectors, such as home appliances, furniture, architecture, automobiles, etc. The company was founded in 2000 and is headquartered in Nanjing, China. Jiangsu Maysta Chemical Co., Ltd. is a subsidiary of Foshan Shunde District Demei Chemical Group Co., Ltd.
URL
https://www.maysta.com/
IPO date
Mar 30, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
501,006
0.85%
496,787
0.37%
Cost of revenue
359,984
412,147
Unusual Expense (Income)
NOPBT
141,022
84,641
NOPBT Margin
28.15%
17.04%
Operating Taxes
18,996
10,548
Tax Rate
13.47%
12.46%
NOPAT
122,026
74,093
Net income
109,997
39.36%
78,931
23.68%
Dividends
(25,364)
(20,146)
Dividend yield
1.05%
0.99%
Proceeds from repurchase of equity
(24,940)
BB yield
1.23%
Debt
Debt current
(22,845)
198
Long-term debt
263
561
Deferred revenue
4,498
4,946
Other long-term liabilities
1
Net debt
(754,676)
(839,401)
Cash flow
Cash from operating activities
65,608
73,584
CAPEX
(207,919)
Cash from investing activities
(105,098)
Cash from financing activities
(20,726)
371,920
FCF
(186,180)
(62,835)
Balance
Cash
694,323
840,160
Long term investments
37,771
Excess cash
707,043
815,321
Stockholders' equity
761,299
716,031
Invested Capital
763,692
654,274
ROIC
17.21%
14.86%
ROCE
9.58%
6.17%
EV
Common stock shares outstanding
180,324
181,148
Price
13.46
19.96%
11.22
-9.44%
Market cap
2,427,157
19.42%
2,032,478
16.44%
EV
1,674,252
1,195,046
EBITDA
160,496
102,735
EV/EBITDA
10.43
11.63
Interest
556
53
Interest/NOPBT
0.39%
0.06%