Loading...
XSHG
603022
Market cap235mUSD
Apr 30, Last price  
8.55CNY
1D
-1.04%
1Q
11.33%
Jan 2017
-61.83%
IPO
-5.73%
Name

Shanghai Xintonglian Packaging Co Ltd

Chart & Performance

D1W1MN
P/E
33.09
P/S
1.98
EPS
0.26
Div Yield, %
0.91%
Shrs. gr., 5y
0.31%
Rev. gr., 5y
5.36%
Revenues
864m
+8.93%
339,284,957367,073,710421,452,421514,571,262502,858,033481,955,529598,539,862665,453,671684,769,112681,462,632728,521,518793,035,948863,829,671
Net income
52m
+47.11%
47,021,14550,983,06351,787,93252,388,59532,268,35629,229,21425,009,97031,313,46029,752,20335,970,42220,587,82735,131,51451,682,713
CFO
111m
+88.41%
034,731,99127,319,56838,913,41752,455,6980062,251,92984,757,55444,516,36133,615,22359,156,033111,456,860
Dividend
Jun 19, 20240.078 CNY/sh
Earnings
May 30, 2025

Profile

Shanghai Xintonglian Packaging Co., Ltd. engages in the manufacture and sale of wood and paper packaging products in China. The company is also involved in the wholesale and retail of paper packaging and wood packaging products, wood, and plastic products; and provision of packaging services. Its products are used in computer products, electronic information products, office electronic equipment products, auto parts products, new energy products, electromechanical equipment, heavy machinery equipment, biomedical products, express logistics, and other high-value products. The company was formerly known as Shanghai Xinliantong Packacing Materials Company and changed its name to Shanghai Xintonglian Packaging Co., Ltd. in June 2011. Shanghai Xintonglian Packaging Co., Ltd. was founded in 1999 and is based in Shanghai, China.
URL
https://www.xtlpacking.com/
IPO date
May 18, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
863,830
8.93%
793,036
8.86%
Cost of revenue
741,215
710,727
Unusual Expense (Income)
NOPBT
122,614
82,309
NOPBT Margin
14.19%
10.38%
Operating Taxes
13,933
6,955
Tax Rate
11.36%
8.45%
NOPAT
108,681
75,354
Net income
51,683
47.11%
35,132
70.64%
Dividends
(12,872)
Dividend yield
0.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
50,042
64,633
Long-term debt
30,953
21,433
Deferred revenue
16,289
Other long-term liabilities
15,215
2
Net debt
(120,019)
(66,814)
Cash flow
Cash from operating activities
111,457
59,156
CAPEX
(34,272)
Cash from investing activities
Cash from financing activities
(31,300)
FCF
117,579
61,353
Balance
Cash
163,708
135,880
Long term investments
37,305
17,000
Excess cash
157,822
113,228
Stockholders' equity
605,126
597,036
Invested Capital
694,297
697,388
ROIC
15.62%
10.93%
ROCE
14.38%
10.15%
EV
Common stock shares outstanding
198,780
200,000
Price
10.30
15.60%
8.91
-28.15%
Market cap
2,047,431
14.90%
1,782,000
-28.15%
EV
1,931,501
1,719,431
EBITDA
160,112
112,363
EV/EBITDA
12.06
15.30
Interest
2,875
1,832
Interest/NOPBT
2.35%
2.23%