Shanghai Xintonglian Packaging Co Ltd

Chart & Performance

D1W1MN

P/E

29.10

P/S

1.74

EPS

0.26

Div Yield, %

0.86%

Shrs. gr., 5y

0.31%

Rev. gr., 5y

5.36%

Revenues

864m

+8.93%

Net income

52m

+47.11%

CFO

111m

+88.41%

Dividend

Jun 19, 20240.078 CNY/sh

Earnings

May 30, 2025

Profile

Shanghai Xintonglian Packaging Co., Ltd. engages in the manufacture and sale of wood and paper packaging products in China. The company is also involved in the wholesale and retail of paper packaging and wood packaging products, wood, and plastic products; and provision of packaging services. Its products are used in computer products, electronic information products, office electronic equipment products, auto parts products, new energy products, electromechanical equipment, heavy machinery equipment, biomedical products, express logistics, and other high-value products. The company was formerly known as Shanghai Xinliantong Packacing Materials Company and changed its name to Shanghai Xintonglian Packaging Co., Ltd. in June 2011. Shanghai Xintonglian Packaging Co., Ltd. was founded in 1999 and is based in Shanghai, China.

URL

https://www.xtlpacking.com/

IPO date

May 18, 2015

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	863,830 8.93%	793,036 8.86%	728,522 6.91%
Cost of revenue	741,215	710,727	657,123
Unusual Expense (Income)
NOPBT	122,614	82,309	71,399
NOPBT Margin	14.19%	10.38%	9.80%
Operating Taxes	13,933	6,955	5,741
Tax Rate	11.36%	8.45%	8.04%
NOPAT	108,681	75,354	65,658
Net income	51,683 47.11%	35,132 70.64%	20,588 -42.76%
Dividends	(12,872)
Dividend yield	0.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	50,042	64,633	74,354
Long-term debt	30,953	21,433	7,066
Deferred revenue		16,289	17,364
Other long-term liabilities	15,215	2	1
Net debt	(120,019)	(66,814)	(48,900)
Cash flow
Cash from operating activities	111,457	59,156	33,615
CAPEX	(34,272)
Cash from investing activities
Cash from financing activities	(31,300)		367,663
FCF	117,579	61,353	16,849
Balance
Cash	163,708	135,880	125,891
Long term investments	37,305	17,000	4,429
Excess cash	157,822	113,228	93,894
Stockholders' equity	605,126	597,036	553,748
Invested Capital	694,297	697,388	681,735
ROIC	15.62%	10.93%	9.63%
ROCE	14.38%	10.15%	9.20%
EV
Common stock shares outstanding	198,780	200,000	200,000
Price	10.30 15.60%	8.91 -28.15%	12.40 -0.24%
Market cap	2,047,431 14.90%	1,782,000 -28.15%	2,480,000 -0.24%
EV	1,931,501	1,719,431	2,431,100
EBITDA	160,112	112,363	97,445
EV/EBITDA	12.06	15.30	24.95
Interest	2,875	1,832	2,731
Interest/NOPBT	2.35%	2.23%	3.82%