Loading...
XSHG
603021
Market cap148mUSD
Apr 08, Last price  
3.41CNY
1D
-2.57%
1Q
-13.45%
Jan 2017
-82.36%
IPO
-35.89%
Name

Shandong Huapeng Glass Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
2.01
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.54%
Rev. gr., 5y
-7.50%
Revenues
543m
-29.29%
681,850,700694,328,576719,717,927705,138,958725,924,046696,335,671784,513,668801,967,301866,432,732994,023,624856,577,864768,104,463543,097,919
Net income
-292m
51,058,20143,369,28641,395,20557,873,25750,086,36151,361,04026,364,73919,747,763077,135,52600-291,533,736
CFO
29m
-8.87%
31,570,20083,397,998151,161,797123,236,95796,586,022109,767,23661,574,14075,993,9996,154,5860031,974,10729,139,594
Dividend
Jul 19, 20190.02 CNY/sh
Earnings
May 30, 2025

Profile

Shandong Huapeng Glass Co.,Ltd. researches and develops, produces, and sells various glassware products and glass bottles primarily in China. It offers ware products, including lead-free crystal glass products and molding goblets; fawles; and bottle products, such as food, wine, liquor, brandy, champagne, beverage, and olive oil bottles under the Shidao brand name. The company also exports its products to South Korea, Japan, the United States, Canada, Russia, and other countries. Shandong Huapeng Glass Co.,Ltd. is headquartered in Rongcheng, China.
URL
http://www.huapengglass.com/
IPO date
Apr 23, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
543,098
-29.29%
768,104
-10.33%
Cost of revenue
547,962
793,230
Unusual Expense (Income)
NOPBT
(4,864)
(25,126)
NOPBT Margin
Operating Taxes
22,553
Tax Rate
NOPAT
(27,417)
(25,126)
Net income
(291,534)
 
Dividends
(40,600)
Dividend yield
1.92%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
455,833
667,417
Long-term debt
14,878
13,926
Deferred revenue
2,089
1,689
Other long-term liabilities
2,101
13,926
Net debt
284,657
468,966
Cash flow
Cash from operating activities
29,140
31,974
CAPEX
(28,733)
Cash from investing activities
55,212
246,776
Cash from financing activities
(135,093)
FCF
387,124
751,396
Balance
Cash
64,102
97,025
Long term investments
121,952
115,352
Excess cash
158,899
173,971
Stockholders' equity
319,948
353,139
Invested Capital
506,791
1,030,854
ROIC
ROCE
EV
Common stock shares outstanding
320,367
319,948
Price
6.59
10.20%
5.98
15.89%
Market cap
2,111,217
10.34%
1,913,289
15.89%
EV
2,395,874
2,382,256
EBITDA
102,967
104,655
EV/EBITDA
23.27
22.76
Interest
74,614
99,966
Interest/NOPBT