Loading...
XSHG603019
Market cap15bUSD
Dec 24, Last price  
76.98CNY
1D
1.64%
1Q
100.84%
Jan 2017
440.94%
IPO
3,164.40%
Name

Dawning Information Industry Co Ltd

Chart & Performance

D1W1MN
XSHG:603019 chart
P/E
61.14
P/S
7.82
EPS
1.26
Div Yield, %
0.45%
Shrs. gr., 5y
3.18%
Rev. gr., 5y
9.65%
Revenues
14.35b
+10.34%
1,422,962,8741,659,788,3811,999,660,4442,796,751,0853,662,113,9434,360,148,5476,294,223,3949,056,879,4819,526,470,35110,161,133,76111,200,362,24813,007,955,20014,352,658,228
Net income
1.84b
+18.88%
123,572,630151,414,85996,687,835115,844,322176,893,348224,250,194308,822,733430,604,628593,633,044822,381,7601,176,393,7951,544,304,9181,835,900,702
CFO
3.54b
+215.03%
178,023,245110,797,277192,325,52530,752,26029,869,144041,937,995631,060,3003,173,782,9342,315,269,00501,124,877,7833,543,751,394
Dividend
Jun 06, 20240.17 CNY/sh
Earnings
May 09, 2025

Profile

Dawning Information Industry Co., Ltd. provides high-performance computing, server, storage, cloud computing, and big data products in China and internationally. It offers rack, storage, and blade servers, as well as high-density servers; workstations; disk array and cloud storage products; deeplearning system; and server cabinets and cooling solutions. The company was founded in 1993 and is based in Beijing, China. Dawning Information Industry Co., Ltd. is a subsidiary of Landsea Green Group Co., Ltd.
URL
https://www.sugon.com/
IPO date
Nov 06, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,352,658
10.34%
13,007,955
16.14%
11,200,362
10.23%
Cost of revenue
12,210,123
11,400,983
10,073,240
Unusual Expense (Income)
NOPBT
2,142,535
1,606,972
1,127,123
NOPBT Margin
14.93%
12.35%
10.06%
Operating Taxes
301,206
288,495
171,286
Tax Rate
14.06%
17.95%
15.20%
NOPAT
1,841,329
1,318,478
955,837
Net income
1,835,901
18.88%
1,544,305
31.27%
1,176,394
43.05%
Dividends
(502,771)
(234,036)
(203,102)
Dividend yield
0.87%
0.73%
0.51%
Proceeds from repurchase of equity
(24,015)
(1)
BB yield
0.04%
0.00%
Debt
Debt current
1,552,069
864,806
563,242
Long-term debt
1,349,889
1,516,231
733,245
Deferred revenue
213,098
1,893,298
1,952,233
Other long-term liabilities
5,610,197
4,338,414
4,791,445
Net debt
(11,306,275)
(10,319,515)
(8,676,831)
Cash flow
Cash from operating activities
3,543,751
1,124,878
CAPEX
(2,166,981)
Cash from investing activities
(2,107,793)
Cash from financing activities
(203,442)
956,663
568,218
FCF
2,220,514
710,069
(2,158,301)
Balance
Cash
7,193,336
6,155,083
6,473,603
Long term investments
7,014,897
6,545,468
3,499,716
Excess cash
13,490,601
12,050,154
9,413,300
Stockholders' equity
7,950,391
6,828,228
5,138,649
Invested Capital
20,218,272
19,257,345
15,833,974
ROIC
9.33%
7.51%
6.63%
ROCE
7.60%
6.16%
5.37%
EV
Common stock shares outstanding
1,468,721
1,450,729
1,450,729
Price
39.49
78.36%
22.14
-19.70%
27.57
-19.46%
Market cap
57,999,775
80.58%
32,119,138
-19.70%
39,996,598
-19.46%
EV
47,524,394
22,522,822
31,726,495
EBITDA
2,775,436
2,146,454
1,525,840
EV/EBITDA
17.12
10.49
20.79
Interest
66,401
57,450
25,447
Interest/NOPBT
3.10%
3.58%
2.26%