Loading...
XSHG
603019
Market cap13bUSD
Mar 27, Last price  
65.71CNY
1D
0.58%
1Q
-12.20%
Jan 2017
362.95%
IPO
2,693.75%
Name

Dawning Information Industry Co Ltd

Chart & Performance

D1W1MN
P/E
50.15
P/S
7.29
EPS
1.31
Div Yield, %
0.26%
Shrs. gr., 5y
2.97%
Rev. gr., 5y
6.66%
Revenues
13.15b
-8.40%
1,422,962,8741,659,788,3811,999,660,4442,796,751,0853,662,113,9434,360,148,5476,294,223,3949,056,879,4819,526,470,35110,161,133,76111,200,362,24813,007,955,20014,352,658,22813,147,685,135
Net income
1.91b
+4.10%
123,572,630151,414,85996,687,835115,844,322176,893,348224,250,194308,822,733430,604,628593,633,044822,381,7601,176,393,7951,544,304,9181,835,900,7021,911,152,257
CFO
2.72b
-23.19%
178,023,245110,797,277192,325,52530,752,26029,869,144041,937,995631,060,3003,173,782,9342,315,269,00501,124,877,7833,543,751,3942,721,815,770
Dividend
Jun 06, 20240.17 CNY/sh
Earnings
May 09, 2025

Profile

Dawning Information Industry Co., Ltd. provides high-performance computing, server, storage, cloud computing, and big data products in China and internationally. It offers rack, storage, and blade servers, as well as high-density servers; workstations; disk array and cloud storage products; deeplearning system; and server cabinets and cooling solutions. The company was founded in 1993 and is based in Beijing, China. Dawning Information Industry Co., Ltd. is a subsidiary of Landsea Green Group Co., Ltd.
URL
https://www.sugon.com/
IPO date
Nov 06, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,147,685
-8.40%
14,352,658
10.34%
13,007,955
16.14%
Cost of revenue
10,911,178
12,210,123
11,400,983
Unusual Expense (Income)
NOPBT
2,236,507
2,142,535
1,606,972
NOPBT Margin
17.01%
14.93%
12.35%
Operating Taxes
297,144
301,206
288,495
Tax Rate
13.29%
14.06%
17.95%
NOPAT
1,939,364
1,841,329
1,318,478
Net income
1,911,152
4.10%
1,835,901
18.88%
1,544,305
31.27%
Dividends
(502,771)
(234,036)
Dividend yield
0.87%
0.73%
Proceeds from repurchase of equity
(24,015)
(1)
BB yield
0.04%
0.00%
Debt
Debt current
22,000
1,552,069
864,806
Long-term debt
150,441
1,349,889
1,516,231
Deferred revenue
1,138,551
213,098
1,893,298
Other long-term liabilities
8,435,278
5,610,197
4,338,414
Net debt
(6,344,383)
(11,306,275)
(10,319,515)
Cash flow
Cash from operating activities
2,721,816
3,543,751
1,124,878
CAPEX
(2,166,981)
Cash from investing activities
(2,107,793)
Cash from financing activities
(203,442)
956,663
FCF
3,609,293
2,220,514
710,069
Balance
Cash
6,516,824
7,193,336
6,155,083
Long term investments
1
7,014,897
6,545,468
Excess cash
5,859,440
13,490,601
12,050,154
Stockholders' equity
9,448,859
7,950,391
6,828,228
Invested Capital
25,187,580
20,218,272
19,257,345
ROIC
8.54%
9.33%
7.51%
ROCE
7.20%
7.60%
6.16%
EV
Common stock shares outstanding
1,458,895
1,468,721
1,450,729
Price
72.32
83.13%
39.49
78.36%
22.14
-19.70%
Market cap
105,507,276
81.91%
57,999,775
80.58%
32,119,138
-19.70%
EV
100,087,647
47,524,394
22,522,822
EBITDA
3,089,997
2,775,436
2,146,454
EV/EBITDA
32.39
17.12
10.49
Interest
59,136
66,401
57,450
Interest/NOPBT
2.64%
3.10%
3.58%