Loading...
XSHG603016
Market cap653mUSD
Dec 24, Last price  
33.13CNY
1D
2.89%
1Q
77.83%
Jan 2017
-22.97%
IPO
146.32%
Name

Wuxi New Hongtai Electrical Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603016 chart
P/E
71.43
P/S
7.76
EPS
0.46
Div Yield, %
1.01%
Shrs. gr., 5y
—
Rev. gr., 5y
8.75%
Revenues
632m
+2.91%
338,457,293333,708,825375,983,617397,816,421394,539,184377,221,281379,320,459415,906,263442,648,100443,974,468554,695,347614,561,983632,473,127
Net income
69m
+2.41%
62,629,53063,756,90470,179,35467,750,57365,881,67465,944,53644,935,11961,263,30859,932,58762,078,46352,981,20067,101,21768,719,409
CFO
117m
+38.74%
56,142,57581,160,879109,280,97975,011,50888,926,15581,949,72976,360,95546,896,18777,752,83572,313,60448,748,71084,544,649117,295,602
Dividend
Jun 07, 20240.372 CNY/sh
Earnings
May 16, 2025

Profile

Wuxi New Hongtai Electrical Technology Co.,Ltd engages in the research, development, production, and sale of components of circuit breakers, low-voltage circuit breakers, and knife-melt switches in China. It offers BMC/SMC molded insulation products for circuit breakers, motors and electric motors, low-voltage circuit breakers, and knife-fused switches; and molding articles and materials. The company was founded in 2008 and is based in Wuxi, China.
URL
http://www.newhongtai.com/
IPO date
Jul 01, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
632,473
2.91%
614,562
10.79%
554,695
24.94%
Cost of revenue
504,357
498,953
455,624
Unusual Expense (Income)
NOPBT
128,116
115,609
99,071
NOPBT Margin
20.26%
18.81%
17.86%
Operating Taxes
8,960
7,940
5,542
Tax Rate
6.99%
6.87%
5.59%
NOPAT
119,156
107,668
93,529
Net income
68,719
2.41%
67,101
26.65%
52,981
-14.65%
Dividends
(49,426)
(45,930)
(80,006)
Dividend yield
1.49%
1.64%
2.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,575
2,547
Long-term debt
2,575
4,806
Deferred revenue
1,000
Other long-term liabilities
122,744
1,000
Net debt
(327,637)
(328,816)
(339,920)
Cash flow
Cash from operating activities
117,296
84,545
48,749
CAPEX
(15,473)
Cash from investing activities
(79,755)
40,868
Cash from financing activities
(50,294)
FCF
87,146
62,402
124,232
Balance
Cash
322,038
328,896
344,646
Long term investments
5,599
5,069
2,627
Excess cash
296,014
303,237
319,538
Stockholders' equity
517,036
569,817
541,417
Invested Capital
571,996
536,563
499,081
ROIC
21.50%
20.79%
18.36%
ROCE
14.76%
13.77%
12.12%
EV
Common stock shares outstanding
149,390
148,160
148,160
Price
22.19
17.04%
18.96
-18.28%
23.20
-0.90%
Market cap
3,314,965
18.01%
2,809,113
-18.28%
3,437,312
-0.90%
EV
3,023,915
2,514,653
3,125,482
EBITDA
155,025
145,660
127,180
EV/EBITDA
19.51
17.26
24.58
Interest
69
32
375
Interest/NOPBT
0.05%
0.03%
0.38%