Loading...
XSHG603011
Market cap463mUSD
Jan 09, Last price  
6.87CNY
1D
2.69%
1Q
10.99%
Jan 2017
-40.47%
IPO
103.86%
Name

Hefei Metalforming Intelligent Manufacturing Co Ltd

Chart & Performance

D1W1MN
XSHG:603011 chart
P/E
204.18
P/S
1.92
EPS
0.03
Div Yield, %
0.88%
Shrs. gr., 5y
3.46%
Rev. gr., 5y
17.20%
Revenues
1.77b
+1.85%
534,015,675459,745,441465,473,042449,840,430482,400,018649,707,108729,281,016798,812,579694,964,965837,954,4891,206,277,7321,734,440,2941,766,447,155
Net income
17m
+27.02%
57,200,44447,538,79638,136,21228,621,93527,065,52651,294,49042,149,35251,452,28427,310,05325,902,65664,336,50913,097,02116,635,449
CFO
108m
23,559,5070045,334,991080,183,6750047,732,73734,816,81600107,946,499
Dividend
Sep 23, 20220.03 CNY/sh
Earnings
May 15, 2025

Profile

Hefei Metalforming Intelligent Manufacturing Co., Ltd. primarily engages in the research and development, production, sale, and service of hydraulic and mechanical presses, and industrial automation and other intelligent forming equipment. The company provides process analysis, equipment selection, project management, investment budget, equipment installation, commissioning, trial production, customer staff training, procedures improvement, mold and automation auxiliary facilities, and transformation and overhaul equipment services, as well as supplies spare parts. Its products are used in various fields, such as automobile, aircraft, spacecraft, rocket, nuclear power, high-speed railway, etc. The company markets its products in approximately 30 provinces, municipalities, and autonomous regions in China; and exports its products to Europe, Asia, America, Australia, and Africa, as well as to approximately 30 other countries and regions. Hefei Metalforming Intelligent Manufacturing Co., Ltd. was founded in 1951 and is based in Hefei, China.
IPO date
Nov 07, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,766,447
1.85%
1,734,440
43.78%
Cost of revenue
1,592,648
1,495,314
Unusual Expense (Income)
NOPBT
173,800
239,126
NOPBT Margin
9.84%
13.79%
Operating Taxes
47,574
6,980
Tax Rate
27.37%
2.92%
NOPAT
126,226
232,146
Net income
16,635
27.02%
13,097
-79.64%
Dividends
(29,921)
(14,833)
Dividend yield
0.72%
0.42%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
702,020
573,377
Long-term debt
21,390
24,001
Deferred revenue
29,062
Other long-term liabilities
35,628
9,167
Net debt
(184,851)
(222,408)
Cash flow
Cash from operating activities
107,946
CAPEX
(130,683)
Cash from investing activities
(128,429)
Cash from financing activities
30,955
559,800
FCF
(11,672)
73,929
Balance
Cash
710,223
688,006
Long term investments
198,039
131,781
Excess cash
819,940
733,064
Stockholders' equity
856,095
821,985
Invested Capital
2,148,310
2,066,933
ROIC
5.99%
11.67%
ROCE
5.85%
8.54%
EV
Common stock shares outstanding
554,515
436,442
Price
7.52
-7.96%
8.17
0.49%
Market cap
4,169,953
16.95%
3,565,734
0.95%
EV
3,982,890
3,343,326
EBITDA
221,583
281,937
EV/EBITDA
17.97
11.86
Interest
30,750
27,176
Interest/NOPBT
17.69%
11.36%