Loading...
XSHG
603010
Market cap814mUSD
Jul 28, Last price  
10.21CNY
1D
-0.10%
1Q
4.93%
IPO
96.28%
Name

Zhejiang Wansheng Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
56.53
P/S
1.97
EPS
0.18
Div Yield, %
1.81%
Shrs. gr., 5y
3.08%
Rev. gr., 5y
8.96%
Revenues
2.96b
+3.97%
613,951,385641,130,949645,085,652746,942,300879,970,9061,226,554,6731,473,174,5151,732,893,5921,929,602,2822,329,927,4644,114,603,5343,564,211,2332,850,204,3842,963,363,688
Net income
103m
-43.72%
50,186,81953,728,69458,831,26742,056,04985,021,739149,517,50491,069,794107,508,585165,769,087393,220,204824,475,343365,276,208183,767,270103,424,390
CFO
378m
-39.64%
77,963,83748,620,57750,252,36746,644,961122,728,786134,076,783130,587,58374,342,171203,893,950402,469,883841,224,448505,526,113626,905,734378,402,667
Dividend
May 16, 20240.185 CNY/sh

Profile

Zhejiang Wansheng Co., Ltd. produces and sells organic phosphorus-based flame retardants, special amines, and cardanol based curing agents and diluents in China. The company offers flame retardants for rigid PU, PC/ABS, flexPU, HIPS/MPPO, PVC/soft, epoxy resin, intermediates, and others; and specialty amines, amine catalysts, curing agents/diluents, coatings, catalysts, and other products. Its flame retardants are primarily used for engineering plastic, insulation materials, and PU for automobile and furniture purpose; and amine products are used in PU, electronic chemicals, household chemicals, pharmaceutical, agrochemicals, etc. The company was formerly known as Zhejiang Wansheng Chemicals Co., Ltd. and changed its name to Zhejiang Wansheng Co., Ltd. in 2010. Zhejiang Wansheng Co., Ltd. was founded in 1995 and is headquartered in Linhai, China.
URL
http://www.ws-chem.com
IPO date
Oct 10, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,963,364
3.97%
2,850,204
-20.03%
3,564,211
-13.38%
Cost of revenue
2,584,284
2,509,233
3,003,036
Unusual Expense (Income)
NOPBT
379,080
340,971
561,176
NOPBT Margin
12.79%
11.96%
15.74%
Operating Taxes
31,374
30,614
72,469
Tax Rate
8.28%
8.98%
12.91%
NOPAT
347,706
310,357
488,707
Net income
103,424
-43.72%
183,767
-49.69%
365,276
-55.70%
Dividends
(144,414)
(247,623)
Dividend yield
2.25%
3.72%
Proceeds from repurchase of equity
(2,000)
120,000
BB yield
0.03%
-1.81%
Debt
Debt current
519,291
109,137
356,887
Long-term debt
808,168
735,435
382,367
Deferred revenue
186,294
192,535
132,468
Other long-term liabilities
381,288
20
67
Net debt
(121,072)
(507,133)
(1,117,196)
Cash flow
Cash from operating activities
378,403
626,906
505,526
CAPEX
Cash from investing activities
(1,046,682)
Cash from financing activities
244,869
(82,506)
1,796,094
FCF
(61,295)
(395,814)
(164,842)
Balance
Cash
1,359,864
1,320,485
1,729,917
Long term investments
88,666
31,221
126,534
Excess cash
1,300,362
1,209,195
1,678,240
Stockholders' equity
2,368,643
2,239,117
2,442,733
Invested Capital
4,496,036
3,992,482
3,189,748
ROIC
8.19%
8.64%
18.61%
ROCE
6.53%
6.55%
11.52%
EV
Common stock shares outstanding
574,580
592,798
561,963
Price
10.27
-5.00%
10.81
-8.62%
11.83
-54.81%
Market cap
5,900,936
-7.92%
6,408,143
-3.61%
6,648,027
-47.64%
EV
6,053,334
6,007,940
5,548,072
EBITDA
554,510
485,460
691,316
EV/EBITDA
10.92
12.38
8.03
Interest
28,742
24,455
17,401
Interest/NOPBT
7.58%
7.17%
3.10%