Loading...
XSHG603007
Market cap1.55bUSD
Jan 15, Last price  
12.92CNY
1D
-0.77%
1Q
64.38%
Jan 2017
-39.25%
IPO
74.88%
Name

Flower King Eco-Engineering Inc

Chart & Performance

D1W1MN
XSHG:603007 chart
P/E
P/S
71.14
EPS
Div Yield, %
0.06%
Shrs. gr., 5y
0.68%
Rev. gr., 5y
-33.92%
Revenues
159m
-18.64%
332,400,166466,890,572572,937,846510,424,673538,792,901510,883,5351,036,783,4881,264,340,9141,234,675,416572,030,486166,221,467195,754,243159,264,303
Net income
-183m
45,426,27158,118,64857,058,31755,626,52067,806,10371,948,069170,680,22299,930,74297,392,981000-182,584,618
CFO
-54m
L
036,314,8547,121,898051,538,28730,535,6360145,562,23518,396,5610272,700,27320,039,352-54,204,145
Dividend
Jun 18, 20210.01 CNY/sh
Earnings
May 20, 2025

Profile

Flower King Eco-Engineering Inc. operates as an ecological engineering construction company in China. It undertakes landscape planning and design, municipal parks and square scenic design, residential and business district landscape design, construction, ecological environmental protection, and scenic area and theme park planning, as well as leisure resort, and residential community and commercial development projects. The company was founded in 2011 and is headquartered in Danyang, China.
IPO date
Aug 26, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
159,264
-18.64%
195,754
17.77%
Cost of revenue
227,189
179,308
Unusual Expense (Income)
NOPBT
(67,924)
16,446
NOPBT Margin
8.40%
Operating Taxes
2,516
Tax Rate
15.30%
NOPAT
(67,924)
13,930
Net income
(182,585)
 
Dividends
(6,484)
Dividend yield
0.34%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
566,076
566,857
Long-term debt
191,365
412,499
Deferred revenue
(10,337)
Other long-term liabilities
1
9,425
Net debt
348,078
393,416
Cash flow
Cash from operating activities
(54,204)
20,039
CAPEX
(14,727)
Cash from investing activities
36,302
Cash from financing activities
(7,151)
31,421
FCF
(48,697)
203,134
Balance
Cash
19,465
47,522
Long term investments
389,897
538,418
Excess cash
401,399
576,152
Stockholders' equity
367,114
464,232
Invested Capital
698,404
726,030
ROIC
1.66%
ROCE
1.38%
EV
Common stock shares outstanding
344,499
333,411
Price
5.47
40.62%
3.89
13.74%
Market cap
1,884,411
45.29%
1,296,968
13.75%
EV
2,216,632
1,693,121
EBITDA
(49,233)
32,834
EV/EBITDA
51.57
Interest
54,991
67,186
Interest/NOPBT
408.53%