Loading...
XSHG603002
Market cap894mUSD
Jan 13, Last price  
5.78CNY
1D
2.12%
1Q
17.96%
Jan 2017
-12.95%
IPO
12.45%
Name

Epoxy Base Electronic Material Corp Ltd

Chart & Performance

D1W1MN
XSHG:603002 chart
P/E
75.66
P/S
2.93
EPS
0.08
Div Yield, %
2.64%
Shrs. gr., 5y
9.02%
Rev. gr., 5y
4.43%
Revenues
2.24b
-25.87%
1,378,598,7091,130,594,700868,476,0751,251,366,8821,418,920,6721,230,485,1041,207,385,2921,216,256,762950,913,681909,889,7801,237,094,6511,803,943,4071,635,597,4842,504,199,8684,452,711,9023,022,437,4982,240,423,623
Net income
87m
-84.44%
88,163,15025,873,10057,222,64761,298,63542,261,72647,744,57467,310,48562,723,36862,219,75126,679,21778,449,43050,007,53576,190,211224,061,830374,561,519556,783,67686,634,602
CFO
283m
+470.19%
207,265,485117,142,600169,915,21861,462,0530138,518,72545,505,78559,315,780054,093,17134,633,915137,084,78537,375,540321,651,598337,004,80849,632,738283,002,491
Dividend
Jun 14, 20240.05 CNY/sh
Earnings
May 15, 2025

Profile

Epoxy Base Electronic Material Corporation Limited produces and sells electronic grade epoxy resins worldwide. The company offers wind blade and liquid type epoxy resins, and specialized and modified type epoxy resins, as well as specialized resins for copper clad laminate, powder coating, and can coating. It also provides professional technical after-sale services. The company was formerly known as Guangzhou Epoxy Base Electronic Material Corp. and changed its name to Epoxy Base Electronic Material Corporation Limited in March 2008. Epoxy Base Electronic Material Corporation Limited was founded in 1994 and is headquartered in Guangzhou, China.
URL
http://www.graceepoxy.com/
IPO date
May 18, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,240,424
-25.87%
3,022,437
-32.12%
Cost of revenue
2,126,798
2,840,720
Unusual Expense (Income)
NOPBT
113,626
181,718
NOPBT Margin
5.07%
6.01%
Operating Taxes
8,775
93,364
Tax Rate
7.72%
51.38%
NOPAT
104,851
88,354
Net income
86,635
-84.44%
556,784
48.65%
Dividends
(173,001)
(262,124)
Dividend yield
2.86%
5.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
216,789
120,955
Long-term debt
138,173
1,077
Deferred revenue
6,921
6,066
Other long-term liabilities
6,066
Net debt
(1,821,861)
(1,049,519)
Cash flow
Cash from operating activities
283,002
49,633
CAPEX
(250,719)
Cash from investing activities
(609,518)
Cash from financing activities
1,204,506
FCF
(42,528)
(429,392)
Balance
Cash
2,176,823
1,021,551
Long term investments
5
150,000
Excess cash
2,064,802
1,020,429
Stockholders' equity
2,103,160
2,212,208
Invested Capital
1,745,063
1,562,268
ROIC
6.34%
6.63%
ROCE
2.98%
7.05%
EV
Common stock shares outstanding
962,607
903,875
Price
6.28
26.36%
4.97
-32.75%
Market cap
6,045,170
34.57%
4,492,260
-32.75%
EV
4,223,309
3,442,741
EBITDA
169,103
236,206
EV/EBITDA
24.97
14.58
Interest
5,556
6,860
Interest/NOPBT
4.89%
3.77%