XSHG601997
Market cap2.84bUSD
Jan 17, Last price
5.84CNY
1D
1.21%
1Q
-5.50%
Jan 2017
-62.99%
IPO
-56.58%
Name
Bank of Guiyang Co Ltd
Chart & Performance
Profile
Bank of Guiyang Co., Ltd. provides various financial and banking products and services in China. It offers current savings products; and zero deposit, interest, notice, demand, time, notification, agreement, and treasury cash deposit products. The company also provides various loan products, such as working capital, fixed asset, business, real estate project development, inventory guarantee, mortgage, forest property pledge, consumer, structure, entrusted, trade, and home loans; credit cards; payment and account management services; and online and mobile banking services. In addition, it engages in investment banking, fund, consulting, bond underwriting, asset securitization, letter of credit and guarantee, and insurance agency businesses. The company was formerly known as Guiyang Commercial Bank and changed its name to Bank of Guiyang Co., Ltd. in 2012. Bank of Guiyang Co., Ltd. was founded in 1997 and is headquartered in Guiyang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 10,112,116 -35.36% | 15,642,859 4.26% | |||||||
Cost of revenue | (19,736,834) | 4,192,439 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 29,848,950 | 11,450,420 | |||||||
NOPBT Margin | 295.18% | 73.20% | |||||||
Operating Taxes | 351,812 | 548,611 | |||||||
Tax Rate | 1.18% | 4.79% | |||||||
NOPAT | 29,497,138 | 10,901,809 | |||||||
Net income | 5,561,921 -8.92% | 6,106,642 1.02% | |||||||
Dividends | (3,754,359) | (3,670,778) | |||||||
Dividend yield | 19.98% | 18.29% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 173,204,011 | ||||||||
Long-term debt | 3,904,070 | 112,773,746 | |||||||
Deferred revenue | 900 | ||||||||
Other long-term liabilities | 267,420,031 | (134,040) | |||||||
Net debt | (47,458,332) | (43,252,303) | |||||||
Cash flow | |||||||||
Cash from operating activities | (570,535) | (4,534,783) | |||||||
CAPEX | (333,587) | (516,685) | |||||||
Cash from investing activities | 28,727,522 | 5,718,683 | |||||||
Cash from financing activities | (5,507,394) | (2,845,620) | |||||||
FCF | (51,861,023) | 21,787,792 | |||||||
Balance | |||||||||
Cash | 51,362,402 | 42,508,062 | |||||||
Long term investments | 286,721,998 | ||||||||
Excess cash | 50,856,796 | 328,447,917 | |||||||
Stockholders' equity | 55,570,475 | 50,689,460 | |||||||
Invested Capital | 476,190,772 | 443,118,188 | |||||||
ROIC | 6.42% | 2.52% | |||||||
ROCE | 5.66% | 2.32% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,656,198 | 3,656,198 | |||||||
Price | 5.14 -6.38% | 5.49 -15.67% | |||||||
Market cap | 18,792,858 -6.38% | 20,072,527 -12.16% | |||||||
EV | (21,659,843) | (16,201,478) | |||||||
EBITDA | 30,495,627 | 12,108,968 | |||||||
EV/EBITDA | |||||||||
Interest | 15,623,609 | 15,055,693 | |||||||
Interest/NOPBT | 52.34% | 131.49% |