Loading...
XSHG
601918
Market cap2.41bUSD
Jul 14, Last price  
6.67CNY
1D
0.30%
1Q
-3.75%
Jan 2017
41.31%
IPO
-31.52%
Name

China Coal Xinji Energy Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
7.22
P/S
1.36
EPS
0.92
Div Yield, %
2.25%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
6.65%
Revenues
12.73b
-0.92%
2,970,064,4072,948,608,2853,664,458,1505,426,255,7174,949,886,5237,008,525,7878,055,593,7358,852,058,5317,812,147,2596,562,499,6384,779,256,7725,404,181,0167,467,475,8348,750,260,7959,223,580,3908,354,965,44012,488,590,18612,002,861,95912,844,786,66912,727,176,117
Net income
2.39b
+13.44%
331,500,959369,699,242410,493,4831,202,700,728833,144,6101,251,091,5821,347,634,9201,338,909,21814,914,35300241,736,38122,133,587406,922,144576,074,386847,100,5222,661,637,0782,076,753,7832,109,359,6832,392,941,073
CFO
3.46b
-8.91%
0648,691,784939,321,0471,712,086,8481,211,110,1262,644,692,3541,292,726,1121,696,640,427508,671,137001,032,869,6592,160,085,7383,374,933,5533,433,897,1722,033,643,2884,460,117,3173,006,649,9733,795,941,2473,457,872,553
Dividend
Jun 21, 20240.15 CNY/sh

Profile

China Coal Xinji Energy Co.,Ltd engages in mining, washing, and sales of bituminous and anthracite coal. It is also involved in the thermal power generation; hotel and catering business; property management; and electricity and heat production and supply. The company was formerly known as SDIC Xinji Energy Co., Ltd. and changed its name to China Coal Xinji Energy Co.,Ltd in January 2017. China Coal Xinji Energy Co.,Ltd is headquartered in Huainan, China.
URL
https://xinji.chinacoal.com/
IPO date
Dec 19, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,727,176
-0.92%
12,844,787
7.01%
12,002,862
-3.89%
Cost of revenue
8,040,391
8,428,814
7,111,857
Unusual Expense (Income)
NOPBT
4,686,785
4,415,972
4,891,005
NOPBT Margin
36.83%
34.38%
40.75%
Operating Taxes
1,043,043
1,032,607
902,344
Tax Rate
22.25%
23.38%
18.45%
NOPAT
3,643,742
3,383,366
3,988,661
Net income
2,392,941
13.44%
2,109,360
1.57%
2,076,754
-21.97%
Dividends
(750,214)
(181,338)
Dividend yield
5.49%
1.67%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,390,738
4,670,020
5,313,538
Long-term debt
14,583,069
9,598,150
7,978,825
Deferred revenue
100,063
102,806
104,176
Other long-term liabilities
2,696,066
1,747,510
2,367,913
Net debt
12,822,668
11,833,205
11,213,773
Cash flow
Cash from operating activities
3,457,873
3,795,941
3,006,650
CAPEX
(3,006,045)
Cash from investing activities
(2,974,436)
Cash from financing activities
4,199,895
(360,159)
FCF
2,027,674
404,380
3,753,295
Balance
Cash
2,325,729
1,668,400
1,434,612
Long term investments
825,409
766,565
643,977
Excess cash
2,514,779
1,792,726
1,478,447
Stockholders' equity
12,976,549
11,359,371
11,136,883
Invested Capital
33,632,272
29,100,355
25,808,326
ROIC
11.62%
12.32%
16.26%
ROCE
12.96%
14.29%
17.91%
EV
Common stock shares outstanding
2,589,763
2,591,351
2,590,542
Price
7.18
36.24%
5.27
25.78%
4.19
-7.71%
Market cap
18,594,499
36.16%
13,656,420
25.81%
10,854,370
-7.71%
EV
33,275,531
26,795,507
23,010,623
EBITDA
6,144,191
5,633,529
6,041,822
EV/EBITDA
5.42
4.76
3.81
Interest
513,374
552,245
520,339
Interest/NOPBT
10.95%
12.51%
10.64%