Loading...
XSHG601918
Market cap2.45bUSD
Dec 24, Last price  
6.90CNY
1D
-0.72%
1Q
-11.31%
Jan 2017
46.19%
IPO
-29.16%
Name

China Coal Xinji Energy Co Ltd

Chart & Performance

D1W1MN
XSHG:601918 chart
P/E
8.47
P/S
1.39
EPS
0.81
Div Yield, %
4.20%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
7.98%
Revenues
12.84b
+7.01%
1,923,251,3072,970,064,4072,948,608,2853,664,458,1505,426,255,7174,949,886,5237,008,525,7878,055,593,7358,852,058,5317,812,147,2596,562,499,6384,779,256,7725,404,181,0167,467,475,8348,750,260,7959,223,580,3908,354,965,44012,488,590,18612,002,861,95912,844,786,669
Net income
2.11b
+1.57%
176,755,561331,500,959369,699,242410,493,4831,202,700,728833,144,6101,251,091,5821,347,634,9201,338,909,21814,914,35300241,736,38122,133,587406,922,144576,074,386847,100,5222,661,637,0782,076,753,7832,109,359,683
CFO
3.80b
+26.25%
00648,691,784939,321,0471,712,086,8481,211,110,1262,644,692,3541,292,726,1121,696,640,427508,671,137001,032,869,6592,160,085,7383,374,933,5533,433,897,1722,033,643,2884,460,117,3173,006,649,9733,795,941,247
Dividend
Jun 21, 20240.15 CNY/sh
Earnings
Apr 25, 2025

Profile

China Coal Xinji Energy Co.,Ltd engages in mining, washing, and sales of bituminous and anthracite coal. It is also involved in the thermal power generation; hotel and catering business; property management; and electricity and heat production and supply. The company was formerly known as SDIC Xinji Energy Co., Ltd. and changed its name to China Coal Xinji Energy Co.,Ltd in January 2017. China Coal Xinji Energy Co.,Ltd is headquartered in Huainan, China.
URL
https://xinji.chinacoal.com/
IPO date
Dec 19, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,844,787
7.01%
12,002,862
-3.89%
12,488,590
49.48%
Cost of revenue
8,428,814
7,111,857
7,310,951
Unusual Expense (Income)
NOPBT
4,415,972
4,891,005
5,177,640
NOPBT Margin
34.38%
40.75%
41.46%
Operating Taxes
1,032,607
902,344
825,681
Tax Rate
23.38%
18.45%
15.95%
NOPAT
3,383,366
3,988,661
4,351,959
Net income
2,109,360
1.57%
2,076,754
-21.97%
2,661,637
214.21%
Dividends
(750,214)
(181,338)
(90,669)
Dividend yield
5.49%
1.67%
0.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,670,020
5,313,538
4,663,984
Long-term debt
9,598,150
7,978,825
9,135,627
Deferred revenue
102,806
104,176
107,252
Other long-term liabilities
1,747,510
2,367,913
2,171,557
Net debt
11,833,205
11,213,773
11,506,601
Cash flow
Cash from operating activities
3,795,941
3,006,650
4,460,117
CAPEX
(3,006,045)
Cash from investing activities
(2,974,436)
Cash from financing activities
(360,159)
FCF
404,380
3,753,295
3,423,628
Balance
Cash
1,668,400
1,434,612
1,720,504
Long term investments
766,565
643,977
572,506
Excess cash
1,792,726
1,478,447
1,668,581
Stockholders' equity
11,359,371
11,136,883
8,740,484
Invested Capital
29,100,355
25,808,326
23,256,367
ROIC
12.32%
16.26%
18.87%
ROCE
14.29%
17.91%
20.75%
EV
Common stock shares outstanding
2,591,351
2,590,542
2,590,542
Price
5.27
25.78%
4.19
-7.71%
4.54
45.05%
Market cap
13,656,420
25.81%
10,854,370
-7.71%
11,761,060
45.05%
EV
26,795,507
23,010,623
23,888,334
EBITDA
5,633,529
6,041,822
6,148,777
EV/EBITDA
4.76
3.81
3.89
Interest
552,245
520,339
768,122
Interest/NOPBT
12.51%
10.64%
14.84%