XSHG601890
Market cap1.03bUSD
Jan 14, Last price
7.90CNY
1D
7.92%
1Q
4.91%
Jan 2017
-10.13%
IPO
-6.51%
Name
Asian Star Anchor Chain Co Ltd Jiangsu
Chart & Performance
Profile
Asian Star Anchor Chain Co., Ltd. Jiangsu, together with its subsidiaries, manufactures and sells anchor chains, offshore mooring chains, and related accessories in the People's Republic of China. The company provides marine anchor chains and offshore mooring chains, which include stud and studless links; accessories, including kenter shackles, joining shackles, anchor swivel shackles, end shackles, swivels, and other fittings; and other products, such as chafe chains, buoy chains, and anchors. The company also exports its products worldwide. Asian Star Anchor Chain Co., Ltd. was founded in 1981 and is headquartered in Jingjiang, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,931,114 27.34% | 1,516,476 14.93% | |||||||
Cost of revenue | 1,603,480 | 1,289,693 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 327,634 | 226,783 | |||||||
NOPBT Margin | 16.97% | 14.95% | |||||||
Operating Taxes | 35,995 | 24,320 | |||||||
Tax Rate | 10.99% | 10.72% | |||||||
NOPAT | 291,639 | 202,463 | |||||||
Net income | 236,509 58.71% | 149,022 22.98% | |||||||
Dividends | (61,189) | (38,376) | |||||||
Dividend yield | 0.65% | 0.45% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 425,104 | ||||||||
Long-term debt | 451,243 | 6,139 | |||||||
Deferred revenue | 86,806 | 88,471 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (1,162,060) | (1,854,452) | |||||||
Cash flow | |||||||||
Cash from operating activities | 248,338 | 179,742 | |||||||
CAPEX | (116,277) | ||||||||
Cash from investing activities | (32,636) | ||||||||
Cash from financing activities | 32,961 | 76,500 | |||||||
FCF | 57,625 | 308,534 | |||||||
Balance | |||||||||
Cash | 2,428,632 | 2,285,694 | |||||||
Long term investments | (815,329) | ||||||||
Excess cash | 1,516,747 | 2,209,870 | |||||||
Stockholders' equity | 2,089,283 | 1,984,447 | |||||||
Invested Capital | 2,632,013 | 1,861,920 | |||||||
ROIC | 12.98% | 11.12% | |||||||
ROCE | 7.89% | 5.89% | |||||||
EV | |||||||||
Common stock shares outstanding | 957,528 | 959,400 | |||||||
Price | 9.90 12.12% | 8.83 -4.95% | |||||||
Market cap | 9,479,530 11.90% | 8,471,502 -4.95% | |||||||
EV | 8,483,486 | 6,715,010 | |||||||
EBITDA | 403,509 | 300,254 | |||||||
EV/EBITDA | 21.02 | 22.36 | |||||||
Interest | 14,753 | 10,195 | |||||||
Interest/NOPBT | 4.50% | 4.50% |