Loading...
XSHG601888
Market cap18bUSD
Dec 20, Last price  
69.42CNY
1D
-0.87%
1Q
27.82%
Jan 2017
219.91%
IPO
160.10%
Name

China Tourism Group Duty Free Corp Ltd

Chart & Performance

D1W1MN
XSHG:601888 chart
P/E
20.19
P/S
2.06
EPS
3.44
Div Yield, %
1.22%
Shrs. gr., 5y
1.16%
Rev. gr., 5y
6.99%
Revenues
67.54b
+24.08%
4,854,760,1685,966,722,0635,818,643,1706,064,505,6059,607,624,82312,694,694,40216,133,919,92717,448,188,23219,935,938,24021,291,878,16522,389,793,66728,282,286,66547,007,321,22147,966,495,03352,596,837,90767,675,515,09354,432,851,38767,540,104,550
Net income
6.71b
+33.46%
141,793,402217,444,886221,227,275312,752,655409,511,494684,902,9781,005,639,4741,294,596,1121,470,282,2601,505,894,8661,808,190,5212,530,762,8303,094,748,2464,628,988,6866,139,794,0569,653,739,9025,030,381,5526,713,686,688
CFO
15.12b
254,065,311628,355,114189,309,666161,540,496453,834,297551,950,5351,272,572,5621,470,221,4141,495,839,2211,570,916,1081,936,528,5643,017,128,4402,722,225,2172,926,031,4158,202,265,1318,328,824,733015,115,964,050
Dividend
Jun 14, 20241.65 CNY/sh
Earnings
Mar 25, 2025

Profile

China Tourism Group Duty Free Corporation Limited operates duty-free shops in China. The company engages in the wholesale and retail of duty-free commodities, such as tobacco and alcohol, incense, and fine products. It is also involved in travel retail business, as well as commercial complex investment and development business. The company was formerly known as China International Travel Service Corporation Limited and changed its name to China Tourism Group Duty Free Corporation Limited in June 2020. The company was founded in 1954 and is based in Beijing, China. China Tourism Group Duty Free Corporation Limited is a subsidiary of China Tourism Group Co., Ltd.
URL
http://www.ctgdutyfree.com.cn/
IPO date
Oct 15, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
67,540,105
24.08%
54,432,851
-19.57%
67,675,515
28.67%
Cost of revenue
55,853,938
43,426,816
49,170,331
Unusual Expense (Income)
NOPBT
11,686,166
11,006,035
18,505,184
NOPBT Margin
17.30%
20.22%
27.34%
Operating Taxes
1,379,316
1,428,674
2,436,770
Tax Rate
11.80%
12.98%
13.17%
NOPAT
10,306,850
9,577,361
16,068,415
Net income
6,713,687
33.46%
5,030,382
-47.89%
9,653,740
57.23%
Dividends
(1,770,711)
(2,928,713)
(1,952,476)
Dividend yield
1.02%
0.68%
0.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
369,429
2,607,582
1,956,824
Long-term debt
6,024,102
5,984,333
6,973,048
Deferred revenue
42,959
3,616
3,426
Other long-term liabilities
1,090
1,090
1,010
Net debt
(27,644,838)
(21,657,012)
(10,927,311)
Cash flow
Cash from operating activities
15,115,964
8,328,825
CAPEX
(1,801,601)
Cash from investing activities
(4,712,183)
Cash from financing activities
(4,620,931)
15,454,562
FCF
13,465,350
285,123
4,391,789
Balance
Cash
31,838,425
26,891,700
16,856,199
Long term investments
2,199,943
3,357,226
3,000,984
Excess cash
30,661,363
27,527,284
16,473,408
Stockholders' equity
39,923,639
36,653,888
32,933,971
Invested Capital
33,206,941
30,673,789
19,043,285
ROIC
32.27%
38.53%
118.55%
ROCE
18.29%
18.89%
52.02%
EV
Common stock shares outstanding
2,068,859
1,990,102
1,952,476
Price
83.69
-61.26%
216.03
-1.54%
219.41
-22.32%
Market cap
173,142,813
-59.73%
429,921,797
0.36%
428,392,659
-22.32%
EV
150,845,661
413,818,796
422,637,943
EBITDA
12,582,756
12,138,214
19,783,038
EV/EBITDA
11.99
34.09
21.36
Interest
297,894
194,177
221,855
Interest/NOPBT
2.55%
1.76%
1.20%