Loading...
XSHG601882
Market cap1.54bUSD
Dec 26, Last price  
21.46CNY
1D
1.13%
1Q
-2.45%
Jan 2017
-14.98%
IPO
645.14%
Name

NINGBO HAITIAN PRECISION MCHNRY ..

Chart & Performance

D1W1MN
XSHG:601882 chart
P/E
18.38
P/S
3.37
EPS
1.17
Div Yield, %
2.52%
Shrs. gr., 5y
-0.50%
Rev. gr., 5y
21.17%
Revenues
3.32b
+4.59%
1,079,433,093980,402,583882,035,5261,013,940,824991,386,7071,008,009,6361,280,873,4121,272,301,6841,164,725,5041,632,063,1552,730,486,7273,177,482,3213,323,461,406
Net income
609m
+17.06%
41,656,18891,745,93035,882,13181,573,89558,418,15363,277,361102,924,357101,507,77976,718,372138,221,240371,070,627520,649,087609,483,749
CFO
569m
+160.99%
194,617,42284,932,40075,971,586105,495,44791,294,023182,710,034243,755,525359,454,436218,162,778540,356,430437,735,322218,055,427569,102,705
Dividend
Apr 30, 20240.27 CNY/sh
Earnings
Apr 15, 2025

Profile

Ningbo Haitian Precision Machinery Co., Ltd. engages in the production and sale of machine tools in China. It offers CNC machine tools, five-axis CNC machine tools, boring and milling machining tools, CNC coordinate grinders, and five-axis CNC systems and servo devices. The company was formerly known as Ningbo Dagang Tianxin Machinery Co., Ltd. The company was founded in 2002 and is based in Ningbo, China.
URL
http://haitianprecision.com/
IPO date
Nov 07, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,323,461
4.59%
3,177,482
16.37%
2,730,487
67.30%
Cost of revenue
2,645,663
2,587,908
2,289,769
Unusual Expense (Income)
NOPBT
677,799
589,575
440,717
NOPBT Margin
20.39%
18.55%
16.14%
Operating Taxes
87,309
61,939
41,005
Tax Rate
12.88%
10.51%
9.30%
NOPAT
590,490
527,635
399,712
Net income
609,484
17.06%
520,649
40.31%
371,071
168.46%
Dividends
(281,880)
(186,262)
(124,236)
Dividend yield
2.07%
1.36%
0.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,171
2,816
Long-term debt
5,262
18,156
12,063
Deferred revenue
100,295
102,979
72,112
Other long-term liabilities
47,422
47,040
40,590
Net debt
(913,624)
(955,369)
(1,088,687)
Cash flow
Cash from operating activities
569,103
218,055
437,735
CAPEX
(79,236)
Cash from investing activities
(243,023)
Cash from financing activities
(288,877)
FCF
205,732
151,315
774,157
Balance
Cash
918,646
979,697
1,183,566
Long term investments
240
2
(80,000)
Excess cash
752,713
820,823
967,042
Stockholders' equity
1,804,958
1,695,022
1,355,104
Invested Capital
1,709,971
1,299,941
752,778
ROIC
39.24%
51.41%
44.94%
ROCE
27.52%
27.80%
25.63%
EV
Common stock shares outstanding
520,926
522,000
522,000
Price
26.16
-0.15%
26.20
5.77%
24.77
105.05%
Market cap
13,627,432
-0.36%
13,676,400
5.77%
12,929,940
105.05%
EV
12,713,808
12,721,031
11,841,253
EBITDA
757,190
667,314
521,096
EV/EBITDA
16.79
19.06
22.72
Interest
3,431
3,511
4,010
Interest/NOPBT
0.51%
0.60%
0.91%