Loading...
XSHG
601872
Market cap6.79bUSD
Jun 06, Last price  
6.09CNY
1D
0.83%
1Q
-4.40%
Jan 2017
23.03%
IPO
105.05%
Name

China Merchants Energy Shipping Co Ltd

Chart & Performance

D1W1MN
P/E
9.56
P/S
1.89
EPS
0.64
Div Yield, %
3.91%
Shrs. gr., 5y
2.36%
Rev. gr., 5y
12.13%
Revenues
25.80b
-0.32%
2,650,218,3102,392,545,8322,420,921,0333,210,794,9291,864,210,3242,596,677,7042,792,651,9612,869,584,0302,566,876,9462,602,150,3496,157,025,5036,025,067,2786,095,349,57910,931,097,40914,556,413,04818,072,932,62224,412,230,32629,708,405,32925,881,013,07825,799,279,395
Net income
5.11b
+5.59%
1,344,457,173829,285,142848,466,0171,233,124,984343,120,198615,800,466162,515,62791,071,0900200,264,2051,153,680,0921,729,968,663614,432,9221,166,993,9271,612,975,3613,019,754,4303,609,069,0395,087,408,6544,836,966,6175,107,447,941
CFO
8.48b
-4.95%
1,973,852,1621,376,290,2161,222,107,0592,053,719,326681,233,903973,670,500697,344,398682,034,074490,881,5791,066,406,0472,292,155,8803,513,929,7702,953,147,0444,122,254,8214,624,005,0127,564,707,7356,508,505,3856,995,173,6168,917,304,8888,476,220,586
Dividend
Jul 23, 20240.238 CNY/sh

Profile

China Merchants Energy Shipping Co., Ltd. provides a range of energy transportation services. The company operates through four segments: Container Shipping, Oil Tanker Shipping, Bulk Carrier Shipping, and Ro-Ro Shipping segments. It offers its services through various vessels, including crude oil tankers, dry bulk carriers, Ro-Ro ships, and liquefied natural gas carriers. The company was founded in 2004 and is based in Shanghai, China.
URL
https://www.cmenergyshipping.com/
IPO date
Dec 01, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,799,279
-0.32%
25,881,013
-12.88%
29,708,405
21.69%
Cost of revenue
18,638,271
19,309,748
23,388,662
Unusual Expense (Income)
NOPBT
7,161,008
6,571,265
6,319,743
NOPBT Margin
27.76%
25.39%
21.27%
Operating Taxes
743,133
492,955
867,011
Tax Rate
10.38%
7.50%
13.72%
NOPAT
6,417,875
6,078,310
5,452,732
Net income
5,107,448
5.59%
4,836,967
-4.92%
5,087,409
40.96%
Dividends
(2,817,317)
(891,863)
Dividend yield
5.88%
1.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,804,982
7,743,293
4,856,899
Long-term debt
12,243,842
12,563,980
22,985,592
Deferred revenue
24,892
6,564
Other long-term liabilities
189,995
123,785
335,116
Net debt
16,459,598
10,130,750
12,148,731
Cash flow
Cash from operating activities
8,476,221
8,917,305
6,995,174
CAPEX
(4,488,728)
Cash from investing activities
(4,716,341)
Cash from financing activities
(10,376,347)
FCF
4,666,667
4,777,189
1,216,965
Balance
Cash
4,589,227
4,953,347
11,229,008
Long term investments
2
5,223,175
4,464,752
Excess cash
3,299,263
8,882,472
14,208,340
Stockholders' equity
26,260,082
23,322,331
21,287,410
Invested Capital
58,588,035
48,675,805
46,705,963
ROIC
11.97%
12.75%
12.38%
ROCE
11.56%
11.41%
10.37%
EV
Common stock shares outstanding
8,143,806
8,143,806
8,126,250
Price
6.41
9.01%
5.88
5.19%
5.59
36.34%
Market cap
52,201,799
9.01%
47,885,581
5.42%
45,425,738
36.65%
EV
69,466,900
58,464,299
58,027,351
EBITDA
9,832,050
8,946,303
8,709,462
EV/EBITDA
7.07
6.54
6.66
Interest
1,231,703
1,275,993
858,444
Interest/NOPBT
17.20%
19.42%
13.58%