XSHG601860
Market cap1.43bUSD
Dec 24, Last price
2.89CNY
1D
1.40%
1Q
10.73%
IPO
-60.30%
Name
Jiangsu Zijin Rural Commercial Bank Co Ltd
Chart & Performance
Profile
Jiangsu Zijin Rural Commercial Bank Co.,Ltd provides various banking products and services to personal and business customers. It offers deposits; loans; foreign currency deposits, international settlement, trade finance, and treasury services; and financial industry and investment banking services. The company also offers debit and credit cards; and mobile and Internet banking services, as well as ATMs. Jiangsu Zijin Rural Commercial Bank Co.,Ltd. was founded in 2011 and is based in Nanjing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,675,639 -16.18% | 4,385,350 -0.45% | 4,405,016 0.56% | |||||||
Cost of revenue | (4,113,896) | 1,738,455 | 1,614,191 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,789,535 | 2,646,895 | 2,790,825 | |||||||
NOPBT Margin | 211.92% | 60.36% | 63.36% | |||||||
Operating Taxes | 381,804 | 341,613 | 263,747 | |||||||
Tax Rate | 4.90% | 12.91% | 9.45% | |||||||
NOPAT | 7,407,731 | 2,305,282 | 2,527,078 | |||||||
Net income | 1,618,684 1.16% | 1,600,177 5.61% | 1,515,204 5.11% | |||||||
Dividends | (427,940) | (619,152) | (979,476) | |||||||
Dividend yield | 4.18% | 5.98% | 7.33% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 22,143,447 | 23,417,883 | ||||||||
Long-term debt | 129,390 | 15,985,931 | 21,354,404 | |||||||
Deferred revenue | 15,773,934 | 21,125,219 | ||||||||
Other long-term liabilities | 229,192,516 | (15,795,941) | (21,146,434) | |||||||
Net debt | (56,502,979) | (23,137,674) | (17,440,400) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,841,913 | 6,555,690 | (23,135,964) | |||||||
CAPEX | (53,248) | (130,285) | (76,812) | |||||||
Cash from investing activities | (7,187,860) | 2,712,307 | 19,574,618 | |||||||
Cash from financing activities | (691,935) | (8,807,126) | (6,963,602) | |||||||
FCF | (11,571,726) | 1,951,129 | 8,115,329 | |||||||
Balance | ||||||||||
Cash | 4,696,757 | 17,596,797 | 15,820,545 | |||||||
Long term investments | 51,935,612 | 43,670,255 | 46,392,142 | |||||||
Excess cash | 56,448,587 | 61,047,784 | 61,992,436 | |||||||
Stockholders' equity | 15,165,337 | 13,790,580 | 12,582,787 | |||||||
Invested Capital | 232,499,098 | 152,093,515 | 135,244,414 | |||||||
ROIC | 3.85% | 1.60% | 1.85% | |||||||
ROCE | 3.15% | 1.60% | 1.89% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,046,710 | 4,000,442 | 3,987,379 | |||||||
Price | 2.53 -2.32% | 2.59 -22.69% | 3.35 -20.43% | |||||||
Market cap | 10,238,176 -1.19% | 10,361,146 -22.43% | 13,357,719 -18.56% | |||||||
EV | (46,264,803) | (12,776,528) | (4,082,681) | |||||||
EBITDA | 8,010,064 | 2,826,564 | 2,956,811 | |||||||
EV/EBITDA | ||||||||||
Interest | 5,179,715 | 4,623,541 | 4,571,219 | |||||||
Interest/NOPBT | 66.50% | 174.68% | 163.79% |