Loading...
XSHG
601808
Market cap7.05bUSD
Jun 06, Last price  
13.60CNY
1D
0.67%
1Q
-2.51%
Jan 2017
6.00%
IPO
-65.91%
Name

China Oilfield Services Ltd

Chart & Performance

D1W1MN
P/E
37.49
P/S
2.43
EPS
0.36
Div Yield, %
1.54%
Shrs. gr., 5y
Rev. gr., 5y
9.18%
Revenues
48.30b
+9.51%
4,929,099,8156,524,160,9139,241,894,83212,430,252,59118,345,401,41518,059,856,83418,906,035,12222,628,517,87627,957,934,82633,720,185,31123,653,980,11215,152,185,41017,436,414,04821,945,877,58031,135,149,99628,959,198,51329,203,002,06735,658,895,68744,108,616,35948,301,581,218
Net income
3.14b
+4.11%
820,996,4961,128,011,4322,237,583,8573,102,241,1493,135,316,5854,128,494,2564,039,277,1094,559,353,7306,715,967,0637,492,057,5271,073,907,130-11,456,186,31833,067,08770,802,3242,502,238,0232,703,186,710313,175,5532,358,697,2413,013,254,8373,136,991,876
CFO
11.02b
-15.88%
1,261,682,4401,822,022,0952,964,278,0384,036,661,8705,604,864,8967,855,069,6046,348,837,9048,738,856,4118,463,186,52510,159,659,2006,556,226,0862,740,648,3605,474,484,4804,172,361,6506,968,341,1767,545,247,3057,423,856,8176,899,886,32913,095,904,09711,016,625,639
Dividend
Jun 12, 20240.21 CNY/sh
Earnings
Aug 25, 2025

Profile

China Oilfield Services Limited, together with its subsidiaries, provides integrated offshore oilfield services in Mainland China and internationally. The company operates through four segments: Drilling Services, Well Services, Marine Support Services, and Geophysical Acquisition and Surveying Services. The Drilling Services segment provides jack-up drilling rig, semi-submersible drilling rig, modular rig, and land drilling rig services; and casting and tubing, and running pipe inspection and repair services. This segment operates and manages 36 jack-up drilling rigs, 12 semi-submersible drilling rigs, and 6 modular rigs. The Well Services segment offers onshore and offshore well services, including logging, drilling and completion fluids, directional drilling, cementing, well completion and workover, stimulation, and oilfield production optimization. The Marine Support Services segment offers anchor handling, towing of drilling rigs/engineering barges, oil lifting, offshore transportation, standby, firefighting, rescue, oil spill assisting, and other marine support services. It operates and manages approximately 130 vessels, including anchor-handling tug/supply, platform supply, and multi-purpose vessels, as well as barges and shuttle-tankers. The Geophysical Acquisition and Surveying Services segment provides marine seismic acquisition, offshore geo-surveying, seismic data processing and interpretation, and underwater engineering services. This segment owns 6 seismic vessels, 2 ocean bottle cable teams, and 5 engineering surveying vessels. China Oilfield Services Limited also issues bonds. The company is based in Sanhe, China. China Oilfield Services Limited is a subsidiary of China National Offshore Oil Corporation.
IPO date
Nov 20, 2002
Employees
15,151
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
48,301,581
9.51%
44,108,616
23.70%
35,658,896
22.11%
Cost of revenue
42,317,419
38,578,703
32,420,844
Unusual Expense (Income)
NOPBT
5,984,162
5,529,914
3,238,052
NOPBT Margin
12.39%
12.54%
9.08%
Operating Taxes
1,268,236
960,240
488,360
Tax Rate
21.19%
17.36%
15.08%
NOPAT
4,715,926
4,569,673
2,749,692
Net income
3,136,992
4.11%
3,013,255
27.75%
2,358,697
653.15%
Dividends
(1,915,517)
(953,455)
(1,700,015)
Dividend yield
5.70%
2.50%
3.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,515,940
5,890,172
7,262,744
Long-term debt
8,329,600
16,473,607
15,526,317
Deferred revenue
209,715
204,579
Other long-term liabilities
859,389
1,893,712
487,051
Net debt
3,677,370
13,084,339
17,679,428
Cash flow
Cash from operating activities
11,016,626
13,095,904
6,899,886
CAPEX
(6,031,060)
(9,473,764)
(4,142,286)
Cash from investing activities
(5,076,791)
(7,461,359)
(3,733,638)
Cash from financing activities
(6,464,579)
(3,283,833)
(4,867,947)
FCF
4,372,205
4,271,301
171,991
Balance
Cash
11,474,679
12,716,533
9,227,287
Long term investments
(4,306,509)
(3,437,093)
(4,117,654)
Excess cash
4,753,091
7,074,009
3,326,688
Stockholders' equity
30,120,378
30,479,789
25,597,165
Invested Capital
50,829,966
58,697,369
58,912,053
ROIC
8.61%
7.77%
4.77%
ROCE
10.71%
8.41%
5.17%
EV
Common stock shares outstanding
4,771,592
4,771,592
4,769,931
Price
7.04
-11.78%
7.98
-15.91%
9.49
38.95%
Market cap
33,592,008
-11.78%
38,077,304
-15.88%
45,266,644
38.83%
EV
37,896,752
52,360,233
64,086,887
EBITDA
11,115,376
10,071,094
7,409,196
EV/EBITDA
3.41
5.20
8.65
Interest
759,921
969,394
763,602
Interest/NOPBT
12.70%
17.53%
23.58%