Loading...
XSHG
601799
Market cap4.85bUSD
Jul 14, Last price  
121.12CNY
1D
0.99%
1Q
-3.86%
Jan 2017
217.38%
IPO
530.82%
Name

Changzhou Xingyu Automotive Lighting Systems Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
24.45
P/S
2.60
EPS
4.95
Div Yield, %
0.98%
Shrs. gr., 5y
0.68%
Rev. gr., 5y
16.82%
Revenues
13.25b
+29.32%
445,568,136451,735,739537,862,653870,769,5131,097,519,4041,318,161,8281,632,303,1412,016,023,6522,467,518,3423,346,892,4864,255,416,1305,074,067,2806,091,798,4167,322,715,0897,909,449,6488,247,994,58510,248,445,76013,252,933,664
Net income
1.41b
+27.78%
59,333,39165,513,31979,036,757136,359,041167,162,814188,783,259217,816,443272,703,747293,484,635349,904,081469,975,753610,536,603789,911,8761,159,535,632949,515,767941,424,2571,102,129,6911,408,280,495
CFO
909m
+30.42%
42,693,08384,060,582124,830,53180,664,186154,222,22028,028,126222,123,385385,926,433199,627,005339,652,243873,555,055682,738,3021,080,001,5371,875,437,867519,575,2571,408,357,235697,133,799909,217,268
Dividend
Jun 06, 20241.2 CNY/sh

Profile

Changzhou Xingyu Automotive Lighting Systems Co.,Ltd. engages in the research and development, manufacture, and sale of automotive lamps in China. It develops and offers digital lighting, interior RGB ambient lighting, foled lighting technology, and front and rear lamp controller. The company was founded in 1993 and is based in Changzhou, China.
URL
http://www.xyl.cn/
IPO date
Feb 01, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,252,934
29.32%
10,248,446
24.25%
8,247,995
4.28%
Cost of revenue
11,612,670
9,062,795
7,077,077
Unusual Expense (Income)
NOPBT
1,640,263
1,185,651
1,170,917
NOPBT Margin
12.38%
11.57%
14.20%
Operating Taxes
184,145
100,961
108,499
Tax Rate
11.23%
8.52%
9.27%
NOPAT
1,456,118
1,084,691
1,062,418
Net income
1,408,280
27.78%
1,102,130
17.07%
941,424
-0.85%
Dividends
(312,437)
(314,247)
Dividend yield
0.83%
0.86%
Proceeds from repurchase of equity
(220,031)
BB yield
0.59%
Debt
Debt current
3,524
Long-term debt
21,701
48,700
108
Deferred revenue
419,850
325,191
Other long-term liabilities
212,328
694,069
244,253
Net debt
(2,355,434)
(3,548,763)
(4,108,830)
Cash flow
Cash from operating activities
909,217
697,134
1,408,357
CAPEX
(1,040,634)
Cash from investing activities
430,007
Cash from financing activities
(550,372)
FCF
347,933
(556,496)
466,567
Balance
Cash
3,145,978
3,261,618
4,112,462
Long term investments
(768,843)
335,844
Excess cash
1,714,488
3,085,040
3,700,063
Stockholders' equity
5,956,254
5,189,785
4,355,277
Invested Capital
9,105,803
6,769,581
5,307,279
ROIC
18.34%
17.96%
21.40%
ROCE
15.10%
12.00%
12.96%
EV
Common stock shares outstanding
285,661
285,681
285,679
Price
133.48
1.81%
131.11
2.94%
127.37
-37.64%
Market cap
38,130,039
1.80%
37,455,669
2.94%
36,386,988
-37.64%
EV
35,774,605
33,906,906
32,278,157
EBITDA
2,121,395
1,644,916
1,476,472
EV/EBITDA
16.86
20.61
21.86
Interest
6,410
3,491
278
Interest/NOPBT
0.39%
0.29%
0.02%