Loading...
XSHG601799
Market cap5.26bUSD
Dec 25, Last price  
138.00CNY
1D
0.50%
1Q
2.69%
Jan 2017
251.04%
IPO
597.73%
Name

Changzhou Xingyu Automotive Lighting Systems Co Ltd

Chart & Performance

D1W1MN
XSHG:601799 chart
P/E
35.53
P/S
3.82
EPS
3.88
Div Yield, %
0.80%
Shrs. gr., 5y
0.68%
Rev. gr., 5y
15.10%
Revenues
10.25b
+24.25%
445,568,136451,735,739537,862,653870,769,5131,097,519,4041,318,161,8281,632,303,1412,016,023,6522,467,518,3423,346,892,4864,255,416,1305,074,067,2806,091,798,4167,322,715,0897,909,449,6488,247,994,58510,248,445,760
Net income
1.10b
+17.07%
59,333,39165,513,31979,036,757136,359,041167,162,814188,783,259217,816,443272,703,747293,484,635349,904,081469,975,753610,536,603789,911,8761,159,535,632949,515,767941,424,2571,102,129,691
CFO
697m
-50.50%
42,693,08384,060,582124,830,53180,664,186154,222,22028,028,126222,123,385385,926,433199,627,005339,652,243873,555,055682,738,3021,080,001,5371,875,437,867519,575,2571,408,357,235697,133,799
Dividend
Jun 06, 20241.2 CNY/sh
Earnings
Apr 18, 2025

Profile

Changzhou Xingyu Automotive Lighting Systems Co.,Ltd. engages in the research and development, manufacture, and sale of automotive lamps in China. It develops and offers digital lighting, interior RGB ambient lighting, foled lighting technology, and front and rear lamp controller. The company was founded in 1993 and is based in Changzhou, China.
URL
http://www.xyl.cn/
IPO date
Feb 01, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,248,446
24.25%
8,247,995
4.28%
7,909,450
8.01%
Cost of revenue
9,062,795
7,077,077
6,692,705
Unusual Expense (Income)
NOPBT
1,185,651
1,170,917
1,216,745
NOPBT Margin
11.57%
14.20%
15.38%
Operating Taxes
100,961
108,499
128,736
Tax Rate
8.52%
9.27%
10.58%
NOPAT
1,084,691
1,062,418
1,088,009
Net income
1,102,130
17.07%
941,424
-0.85%
949,516
-18.11%
Dividends
(312,437)
(314,247)
(359,008)
Dividend yield
0.83%
0.86%
0.62%
Proceeds from repurchase of equity
(220,031)
BB yield
0.59%
Debt
Debt current
3,524
6,464
Long-term debt
48,700
108
7,221
Deferred revenue
325,191
82,255
Other long-term liabilities
694,069
244,253
235,246
Net debt
(3,548,763)
(4,108,830)
(3,919,480)
Cash flow
Cash from operating activities
697,134
1,408,357
519,575
CAPEX
(1,040,634)
Cash from investing activities
430,007
Cash from financing activities
(550,372)
FCF
(556,496)
466,567
1,001,940
Balance
Cash
3,261,618
4,112,462
3,933,165
Long term investments
335,844
Excess cash
3,085,040
3,700,063
3,537,692
Stockholders' equity
5,189,785
4,355,277
3,692,586
Invested Capital
6,769,581
5,307,279
4,621,635
ROIC
17.96%
21.40%
21.48%
ROCE
12.00%
12.96%
14.82%
EV
Common stock shares outstanding
285,681
285,679
285,679
Price
131.11
2.94%
127.37
-37.64%
204.25
1.87%
Market cap
37,455,669
2.94%
36,386,988
-37.64%
58,350,021
5.38%
EV
33,906,906
32,278,157
54,430,541
EBITDA
1,644,916
1,476,472
1,458,577
EV/EBITDA
20.61
21.86
37.32
Interest
3,491
278
34,618
Interest/NOPBT
0.29%
0.02%
2.85%