XSHG601778
Market cap1.29bUSD
Jan 08, Last price
2.71CNY
1D
-0.37%
1Q
-5.57%
IPO
-60.84%
Name
Jinko Power Technology Co Ltd
Chart & Performance
Profile
Jinko Power Technology Co.,Ltd. operates as an clean energy supplier and service provider. Its products and services include electricity transaction, energy storage, PV hydrogen production, industry decarburization, virtual power plant, and carbon trading and carbon finance. The company was founded in 2011 and is headquartered in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,370,361 36.72% | 3,196,487 -13.02% | |||||||
Cost of revenue | 2,809,385 | 1,869,031 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,560,975 | 1,327,456 | |||||||
NOPBT Margin | 35.72% | 41.53% | |||||||
Operating Taxes | 77,036 | 62,988 | |||||||
Tax Rate | 4.94% | 4.74% | |||||||
NOPAT | 1,483,940 | 1,264,468 | |||||||
Net income | 383,380 77.05% | 216,536 -33.83% | |||||||
Dividends | (24,503) | (36,097) | |||||||
Dividend yield | 0.20% | 0.23% | |||||||
Proceeds from repurchase of equity | (260,011) | (144,049) | |||||||
BB yield | 2.13% | 0.91% | |||||||
Debt | |||||||||
Debt current | 1,858,045 | 3,828,316 | |||||||
Long-term debt | 12,516,068 | 10,585,328 | |||||||
Deferred revenue | 4,399,372 | 14,489 | |||||||
Other long-term liabilities | 4,423,173 | 5,600,870 | |||||||
Net debt | 7,724,566 | 7,380,562 | |||||||
Cash flow | |||||||||
Cash from operating activities | (491,102) | 1,791,316 | |||||||
CAPEX | (3,293,848) | ||||||||
Cash from investing activities | (2,656,689) | ||||||||
Cash from financing activities | 2,865,078 | 867,455 | |||||||
FCF | (1,063,060) | (1,552,324) | |||||||
Balance | |||||||||
Cash | 5,378,051 | 6,224,869 | |||||||
Long term investments | 1,271,497 | 808,213 | |||||||
Excess cash | 6,431,030 | 6,873,257 | |||||||
Stockholders' equity | 7,570,127 | 6,435,475 | |||||||
Invested Capital | 26,572,295 | 24,582,713 | |||||||
ROIC | 5.80% | 5.49% | |||||||
ROCE | 4.69% | 4.27% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,485,270 | 2,865,466 | |||||||
Price | 3.50 -36.36% | 5.50 -35.52% | |||||||
Market cap | 12,198,443 -22.60% | 15,760,065 -36.02% | |||||||
EV | 20,034,148 | 23,256,494 | |||||||
EBITDA | 2,659,900 | 2,316,863 | |||||||
EV/EBITDA | 7.53 | 10.04 | |||||||
Interest | 746,270 | 910,914 | |||||||
Interest/NOPBT | 47.81% | 68.62% |