Loading...
XSHG601689
Market cap11bUSD
Dec 24, Last price  
50.20CNY
1D
-2.81%
1Q
32.10%
Jan 2017
143.37%
IPO
297.58%
Name

Ningbo Tuopu Group Co Ltd

Chart & Performance

D1W1MN
XSHG:601689 chart
P/E
39.36
P/S
4.30
EPS
1.28
Div Yield, %
0.77%
Shrs. gr., 5y
8.55%
Rev. gr., 5y
26.91%
Revenues
19.70b
+23.18%
1,691,998,6021,874,988,9232,308,772,9332,736,861,6603,007,211,9173,937,723,9165,090,219,7155,984,017,6615,358,953,8136,511,094,91411,462,693,67915,992,821,67719,700,560,430
Net income
2.15b
+26.49%
205,693,018243,362,216339,464,876398,989,397408,544,881615,689,649738,000,258753,316,112456,205,818628,200,8881,017,253,6911,700,208,7112,150,642,258
CFO
3.37b
+47.36%
215,514,768294,211,497328,219,455458,807,959238,097,456276,312,818929,012,976605,331,5461,239,421,3591,123,685,5801,186,819,1932,284,020,0883,365,629,276
Dividend
Jul 19, 20240.556 CNY/sh

Profile

Ningbo Tuopu Group Co.,Ltd. engages in the manufacture and sale of automobile parts in China and internationally. It offers vibration control products, including powertrain mounting systems, chassis bushings, rubber metal parts, torsional vibrational dampers, and aluminum die-casting products; headliners, pedal pads, cloth racks, and floor carpets for interior trims; spare wheel cover, side plaque, and interior trimming board for trunk trims; interior trim materials; and sound, heat, and silencer insulation pads, as well as insulation lining od wheel housing. The company also provides automatic driving systems, such as intelligent brake systems, electric power steering columns, automotive mechanical steering gears, electronic vacuum pumps, brake vacuum switches, electric wastegate actuators, electronic water and purge pumps, seat pneumatic comfort systems, and electronic stability controls; and chassis lightweight systems comprising sub-frame, shock tower, torsion and longitudinal beam, B-pillar, control arm, and steering knuckle. In addition, it offers thermal management systems. The company was founded in 1983 and is headquartered in Ningbo, China. Ningbo Tuopu Group Co.,Ltd. is a subsidiary of Mecca International Holding (HK) Limited.
URL
http://www.tuopu.com/
IPO date
Mar 19, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
19,700,560
23.18%
15,992,822
39.52%
11,462,694
76.05%
Cost of revenue
16,603,696
13,605,411
9,917,401
Unusual Expense (Income)
NOPBT
3,096,864
2,387,410
1,545,293
NOPBT Margin
15.72%
14.93%
13.48%
Operating Taxes
312,274
260,945
128,441
Tax Rate
10.08%
10.93%
8.31%
NOPAT
2,784,591
2,126,465
1,416,852
Net income
2,150,642
26.49%
1,700,209
67.14%
1,017,254
61.93%
Dividends
(648,393)
(87,675)
(189,552)
Dividend yield
0.55%
0.14%
0.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,243,735
1,155,987
1,233,609
Long-term debt
5,538,610
5,316,581
391,370
Deferred revenue
424,223
367,154
269,330
Other long-term liabilities
1
1
Net debt
4,787,337
3,535,332
32,021
Cash flow
Cash from operating activities
3,365,629
2,284,020
1,186,819
CAPEX
(3,176,917)
Cash from investing activities
(3,410,259)
Cash from financing activities
(71,428)
4,296,749
2,823,561
FCF
(158,645)
(2,470,205)
(1,394,553)
Balance
Cash
3,156,239
2,796,487
1,592,958
Long term investments
(161,231)
140,750
Excess cash
2,009,980
2,137,595
1,019,823
Stockholders' equity
8,473,284
6,819,116
5,279,637
Invested Capital
19,712,813
16,624,719
11,306,123
ROIC
15.33%
15.23%
14.88%
ROCE
14.21%
12.65%
12.46%
EV
Common stock shares outstanding
1,599,228
1,102,047
1,093,821
Price
73.50
25.47%
58.58
10.53%
53.00
37.91%
Market cap
117,543,282
82.07%
64,557,888
11.36%
57,972,522
42.99%
EV
122,360,543
68,123,745
58,036,202
EBITDA
4,280,712
3,194,508
2,109,124
EV/EBITDA
28.58
21.33
27.52
Interest
228,089
135,058
22,174
Interest/NOPBT
7.37%
5.66%
1.43%