Loading...
XSHG
601689
Market cap10bUSD
Apr 08, Last price  
45.86CNY
1D
-9.99%
1Q
-4.34%
Jan 2017
126.02%
IPO
269.24%
Name

Ningbo Tuopu Group Co Ltd

Chart & Performance

D1W1MN
P/E
37.06
P/S
4.05
EPS
1.24
Div Yield, %
1.21%
Shrs. gr., 5y
8.55%
Rev. gr., 5y
26.91%
Revenues
19.70b
+23.18%
1,691,998,6021,874,988,9232,308,772,9332,736,861,6603,007,211,9173,937,723,9165,090,219,7155,984,017,6615,358,953,8136,511,094,91411,462,693,67915,992,821,67719,700,560,430
Net income
2.15b
+26.49%
205,693,018243,362,216339,464,876398,989,397408,544,881615,689,649738,000,258753,316,112456,205,818628,200,8881,017,253,6911,700,208,7112,150,642,258
CFO
3.37b
+47.36%
215,514,768294,211,497328,219,455458,807,959238,097,456276,312,818929,012,976605,331,5461,239,421,3591,123,685,5801,186,819,1932,284,020,0883,365,629,276
Dividend
Jul 19, 20240.556 CNY/sh

Profile

Ningbo Tuopu Group Co.,Ltd. engages in the manufacture and sale of automobile parts in China and internationally. It offers vibration control products, including powertrain mounting systems, chassis bushings, rubber metal parts, torsional vibrational dampers, and aluminum die-casting products; headliners, pedal pads, cloth racks, and floor carpets for interior trims; spare wheel cover, side plaque, and interior trimming board for trunk trims; interior trim materials; and sound, heat, and silencer insulation pads, as well as insulation lining od wheel housing. The company also provides automatic driving systems, such as intelligent brake systems, electric power steering columns, automotive mechanical steering gears, electronic vacuum pumps, brake vacuum switches, electric wastegate actuators, electronic water and purge pumps, seat pneumatic comfort systems, and electronic stability controls; and chassis lightweight systems comprising sub-frame, shock tower, torsion and longitudinal beam, B-pillar, control arm, and steering knuckle. In addition, it offers thermal management systems. The company was founded in 1983 and is headquartered in Ningbo, China. Ningbo Tuopu Group Co.,Ltd. is a subsidiary of Mecca International Holding (HK) Limited.
URL
http://www.tuopu.com/
IPO date
Mar 19, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,700,560
23.18%
15,992,822
39.52%
Cost of revenue
16,603,696
13,605,411
Unusual Expense (Income)
NOPBT
3,096,864
2,387,410
NOPBT Margin
15.72%
14.93%
Operating Taxes
312,274
260,945
Tax Rate
10.08%
10.93%
NOPAT
2,784,591
2,126,465
Net income
2,150,642
26.49%
1,700,209
67.14%
Dividends
(648,393)
(87,675)
Dividend yield
0.55%
0.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,243,735
1,155,987
Long-term debt
5,538,610
5,316,581
Deferred revenue
424,223
367,154
Other long-term liabilities
1
Net debt
4,787,337
3,535,332
Cash flow
Cash from operating activities
3,365,629
2,284,020
CAPEX
(3,176,917)
Cash from investing activities
(3,410,259)
Cash from financing activities
(71,428)
4,296,749
FCF
(158,645)
(2,470,205)
Balance
Cash
3,156,239
2,796,487
Long term investments
(161,231)
140,750
Excess cash
2,009,980
2,137,595
Stockholders' equity
8,473,284
6,819,116
Invested Capital
19,712,813
16,624,719
ROIC
15.33%
15.23%
ROCE
14.21%
12.65%
EV
Common stock shares outstanding
1,599,228
1,102,047
Price
73.50
25.47%
58.58
10.53%
Market cap
117,543,282
82.07%
64,557,888
11.36%
EV
122,360,543
68,123,745
EBITDA
4,280,712
3,194,508
EV/EBITDA
28.58
21.33
Interest
228,089
135,058
Interest/NOPBT
7.37%
5.66%