XSHG601677
Market cap2.01bUSD
Jan 16, Last price
12.33CNY
1D
1.23%
1Q
-9.34%
IPO
42.71%
Name
Henan Mingtai Al.Industrial Co Ltd
Chart & Performance
Profile
Henan Mingtai Al.Industrial Co.,Ltd. produces and sells aluminum products in China. It offers aluminum sheets, coils, foils, and checker plates. The company's products are used in high-speed rail train, Inter-city rail, aerospace, automobile manufacturing, architectural decoration, shipbuilding, packaging, electronic appliances, printing, and other industries. It also exports its products to approximately 100 countries worldwide. The company was founded in 1997 and is headquartered in Zhengzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 26,442,184 -4.82% | 27,781,133 12.87% | |||||||
Cost of revenue | 25,153,035 | 26,232,382 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,289,149 | 1,548,751 | |||||||
NOPBT Margin | 4.88% | 5.57% | |||||||
Operating Taxes | 109,555 | 307,508 | |||||||
Tax Rate | 8.50% | 19.86% | |||||||
NOPAT | 1,179,593 | 1,241,244 | |||||||
Net income | 1,347,488 -15.71% | 1,598,589 -13.68% | |||||||
Dividends | (175,986) | (193,164) | |||||||
Dividend yield | 1.51% | 1.00% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 450,877 | 291,281 | |||||||
Long-term debt | 985,178 | ||||||||
Deferred revenue | 264,699 | 232,903 | |||||||
Other long-term liabilities | 2 | ||||||||
Net debt | (4,087,420) | (1,985,322) | |||||||
Cash flow | |||||||||
Cash from operating activities | 665,807 | (856,433) | |||||||
CAPEX | (213,823) | ||||||||
Cash from investing activities | (620,621) | 600,720 | |||||||
Cash from financing activities | 1,090,775 | ||||||||
FCF | 129,882 | (1,873,504) | |||||||
Balance | |||||||||
Cash | 4,116,786 | 3,261,782 | |||||||
Long term investments | 421,511 | ||||||||
Excess cash | 3,216,188 | 1,872,725 | |||||||
Stockholders' equity | 9,196,526 | 8,677,147 | |||||||
Invested Capital | 13,442,884 | 12,103,374 | |||||||
ROIC | 9.23% | 11.93% | |||||||
ROCE | 7.69% | 10.98% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,028,617 | 1,065,726 | |||||||
Price | 11.34 -37.49% | 18.14 -42.40% | |||||||
Market cap | 11,664,517 -39.66% | 19,332,261 -37.26% | |||||||
EV | 7,875,994 | 17,782,223 | |||||||
EBITDA | 1,950,281 | 2,080,747 | |||||||
EV/EBITDA | 4.04 | 8.55 | |||||||
Interest | 4,948 | 59,170 | |||||||
Interest/NOPBT | 0.38% | 3.82% |