XSHG601658
Market cap61bUSD
Dec 20, Last price
5.42
1D
-0.18%
1Q
15.07%
IPO
-3.73%
Name
Postal Savings Bank of China Co Ltd
Chart & Performance
Profile
Postal Savings Bank of China Co., Ltd., together with its subsidiaries, provides various banking products and services for retail and corporate customers in the People's Republic of China. Its Personal Banking segment offers savings products, such as demand, time, personal call, time/demand optional, and foreign currency deposits; passbooks; certificate of deposits; micro, personal pledged, and personal business loans; debit and credit cards; wealth management products and funds; and insurance agency services. This segment is also involved in distribution of fund products, electronic bonds, and precious metals; and provides payment and collection agency, various settlement, domestic remittance and exchange, cross-border remittance, personal exchange settlement and sale, and foreign currency exchange services. The company's Corporate Banking segment provides time, demand, call, and negotiated deposits; working capital, fixed asset, trade finance, stock pledge, land reserve, syndicated, real estate development, property mortgage, and consignment loans; cash management services; negotiable instruments; trade finance and international settlement services; and financial markets services. Its Treasury segment offers interbank lending transactions, repurchase and resale transactions, debt instrument investments, equity instrument investment, investment banking, bond securities, and wealth management products, etc., as well as trades in financial products comprising money market, fixed income, and foreign exchange products, as well as derivatives and precious metals. The company also provides online, mobile, and self-service banking services. As of December 31, 2021, it had 39,603 outlets, including 7,828 directly operated outlets and 31,775 agency outlets. The company was founded in 2007 and is headquartered in Beijing, the People's Republic of China. Postal Savings Bank of China Co., Ltd. is a subsidiary of China Post Group Corporation.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 316,745,000 34.97% | 234,676,000 8.43% | 216,439,000 4.24% | |||||||
Cost of revenue | 89,988,000 | 30,000 | 30,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 226,757,000 | 234,646,000 | 216,409,000 | |||||||
NOPBT Margin | 71.59% | 99.99% | 99.99% | |||||||
Operating Taxes | 5,175,000 | 6,009,000 | 4,922,000 | |||||||
Tax Rate | 2.28% | 2.56% | 2.27% | |||||||
NOPAT | 221,582,000 | 228,637,000 | 211,487,000 | |||||||
Net income | 86,270,000 1.23% | 85,224,000 11.89% | 76,170,000 18.65% | |||||||
Dividends | (38,039,000) | (32,563,000) | (26,533,000) | |||||||
Dividend yield | 10.46% | 7.27% | 5.33% | |||||||
Proceeds from repurchase of equity | 45,000,000 | (51,273,000) | 29,985,000 | |||||||
BB yield | -12.37% | 11.44% | -6.02% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 111,762,000 | 91,109,000 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (111,762,000) | (91,109,000) | ||||||||
Net debt | (7,224,356,000) | (6,581,944,000) | (5,827,881,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 263,337,000 | 474,914,000 | 109,557,000 | |||||||
CAPEX | (12,963,000) | (12,402,000) | (13,853,000) | |||||||
Cash from investing activities | (242,428,000) | (511,507,000) | (182,917,000) | |||||||
Cash from financing activities | 1,433,210,000 | (37,737,000) | 52,263,000 | |||||||
FCF | 203,406,000 | 238,350,000 | 197,171,000 | |||||||
Balance | ||||||||||
Cash | 1,833,941,000 | 1,732,249,000 | 1,564,317,000 | |||||||
Long term investments | 5,390,415,000 | 4,961,457,000 | 4,354,673,000 | |||||||
Excess cash | 7,208,518,750 | 6,681,972,200 | 5,908,168,050 | |||||||
Stockholders' equity | 796,364,000 | 466,503,000 | 466,028,000 | |||||||
Invested Capital | 14,930,267,000 | 13,593,539,000 | 12,113,124,000 | |||||||
ROIC | 1.55% | 1.78% | 1.84% | |||||||
ROCE | 1.44% | 1.67% | 1.72% | |||||||
EV | ||||||||||
Common stock shares outstanding | 97,527,000 | 92,384,000 | 91,033,000 | |||||||
Price | 3.73 -23.09% | 4.85 -11.33% | 5.47 23.48% | |||||||
Market cap | 363,775,710 -18.81% | 448,062,400 -10.02% | 497,950,510 29.33% | |||||||
EV | (6,858,837,290) | (6,132,292,600) | (5,280,603,490) | |||||||
EBITDA | 238,886,000 | 246,059,000 | 225,446,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 216,524,000 | 200,647,000 | 182,185,000 | |||||||
Interest/NOPBT | 95.49% | 85.51% | 84.19% |