Loading...
XSHG601633
Market cap27bUSD
Dec 20, Last price  
26.75CNY
1D
-1.44%
1Q
11.04%
Jan 2017
141.86%
Name

Great Wall Motor Co Ltd

Chart & Performance

D1W1MN
XSHG:601633 chart
P/E
58.26
P/S
2.36
EPS
0.46
Div Yield, %
0.00%
Shrs. gr., 5y
-1.29%
Rev. gr., 5y
11.79%
Revenues
173.21b
+26.12%
03,860,042,3715,036,226,4517,896,796,3648,424,640,42412,814,600,83722,986,072,04530,089,476,66543,159,966,64856,784,314,34462,599,104,18976,040,156,32598,632,827,677101,169,488,82799,229,987,20296,210,688,818103,307,607,209136,404,663,038137,339,985,187173,212,076,757
Net income
7.02b
-15.06%
0455,222,633713,962,297945,465,349514,124,3201,003,358,1122,700,734,5773,426,195,1125,692,448,9558,223,648,3908,041,535,5178,059,332,45210,551,158,8845,027,297,9975,207,313,9674,496,874,8935,362,490,1946,726,093,8838,266,041,8087,021,559,679
CFO
17.75b
+44.21%
796,234,2671,011,859,4121,286,856,343826,121,7591,303,689,0443,191,471,9804,448,742,6174,336,970,8029,039,043,3976,095,784,40710,033,690,4118,835,406,234019,697,825,94813,972,302,4345,181,232,92535,315,673,24612,311,254,51917,753,789,028
Dividend
Jun 12, 20240.3 CNY/sh
Earnings
Mar 26, 2025

Profile

Great Wall Motor Company Limited researches and develops, manufactures, and sells automobiles, and automotive parts and components in China, Russia, South Africa, Australia, Saudi Arabia, Chile, and internationally. The company offers pick-up trucks, SUVs, sedans, and energy vehicles primarily under the Haval, WEY, ORA, Tank, and Great Wall Pickup brand names; and unmanned vehicles. It also provides auto molds; new energy vehicle transmission and electric drive system; repairs automobiles; and transports general goods, as well as daily cargo transportation services. In addition, the company offers investment and financing, buildings rental, logistics, business information consultation, scrap car recycling and dismantling, finance leasing, asset management, equity investment, technology information and development, trade consultation, international trade, financial guarantee, and after-sales services, as well as automotive technology research, development, and technical consultation services. Further, it processes, recycles, and sells waste and used materials; and sells lubricants. Additionally, the company engages in the wholesale and retail of car accessories. It also exports its products. Great Wall Motor Company Limited was formerly known as Baoding Great Wall Motor Company Limited and changed its name to Great Wall Motor Company Limited in May 2003. The company was founded in 1984 and is headquartered in Baoding, China. Great Wall Motor Company Limited is a subsidiary of Baoding Innovation Great Wall Asset Management Company Limited.
URL
https://www.gwm.com.cn/
IPO date
Dec 15, 2003
Employees
87,367
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
173,212,077
26.12%
137,339,985
0.69%
136,404,663
32.04%
Cost of revenue
157,262,777
124,410,558
125,358,224
Unusual Expense (Income)
NOPBT
15,949,300
12,929,428
11,046,439
NOPBT Margin
9.21%
9.41%
8.10%
Operating Taxes
801,240
553,744
757,088
Tax Rate
5.02%
4.28%
6.85%
NOPAT
15,148,060
12,375,683
10,289,351
Net income
7,021,560
-15.06%
8,266,042
22.90%
6,726,094
25.43%
Dividends
(3,538,487)
Dividend yield
4.08%
Proceeds from repurchase of equity
(2,160,394)
BB yield
2.49%
Debt
Debt current
40,515,354
10,826,865
8,872,329
Long-term debt
18,426,645
20,874,279
13,084,248
Deferred revenue
3,197,720
3,584,724
4,112,912
Other long-term liabilities
253,470
88,170
115,847
Net debt
10,790,250
(15,973,215)
(21,486,761)
Cash flow
Cash from operating activities
17,753,789
12,311,255
35,315,673
CAPEX
(16,713,035)
Cash from investing activities
(10,450,749)
Cash from financing activities
1,052,044
FCF
12,519,319
8,163,319
17,550,281
Balance
Cash
50,005,462
37,827,022
39,094,054
Long term investments
(1,853,714)
9,847,337
4,349,284
Excess cash
39,491,145
40,807,359
36,623,105
Stockholders' equity
61,234,479
60,654,147
53,625,860
Invested Capital
90,394,897
56,905,749
48,396,698
ROIC
20.57%
23.51%
18.91%
ROCE
12.18%
13.13%
12.86%
EV
Common stock shares outstanding
8,562,878
9,083,562
9,213,827
Price
10.14
-0.20%
10.16
-62.09%
26.80
4.28%
Market cap
86,827,579
-5.92%
92,288,994
-62.63%
246,930,570
3.92%
EV
97,625,999
76,330,430
225,447,910
EBITDA
23,669,919
19,449,565
16,555,533
EV/EBITDA
4.12
3.92
13.62
Interest
946,652
716,284
471,554
Interest/NOPBT
5.94%
5.54%
4.27%