XSHG601628
Market cap43bUSD
Dec 20, Last price
41.43CNY
1D
-0.81%
1Q
18.41%
Jan 2017
71.84%
Name
China Life Insurance Co Ltd
Chart & Performance
Profile
China Life Insurance Company Limited, together with its subsidiaries, operates as a life insurance company in the People's Republic of China. The company operates in four segments: Life Insurance Business, Health Insurance Business, Accident Insurance Business, and Other Businesses. It offers critical illness protection, annuity, children/women/pension, security, life, medical, and accident protection insurance products. The company was founded in 1949 and is based in Beijing, the People's Republic of China. China Life Insurance Company Limited is a subsidiary of China Life Insurance (Group) Company Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 734,846,000 -8.60% | 803,975,000 -2.49% | 824,526,000 2.43% | |||||||
Cost of revenue | (48,133,000) | 42,767,000 | 43,724,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 782,979,000 | 761,208,000 | 780,802,000 | |||||||
NOPBT Margin | 106.55% | 94.68% | 94.70% | |||||||
Operating Taxes | (10,755,000) | (9,467,000) | (1,917,000) | |||||||
Tax Rate | ||||||||||
NOPAT | 793,734,000 | 770,675,000 | 782,719,000 | |||||||
Net income | 21,110,000 -34.20% | 32,082,000 -36.80% | 50,766,000 1.01% | |||||||
Dividends | (22,189,000) | (18,372,000) | (26,680,000) | |||||||
Dividend yield | 7.76% | 4.85% | 7.31% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 153,876,000 | 1,476,000 | ||||||||
Long-term debt | 50,228,000 | 50,909,000 | 58,044,000 | |||||||
Deferred revenue | 50,830,000 | 48,699,000 | ||||||||
Other long-term liabilities | 5,369,464,000 | (50,830,000) | (48,699,000) | |||||||
Net debt | (6,843,358,000) | (5,458,198,000) | (4,857,971,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 388,232,000 | 351,968,000 | 286,448,000 | |||||||
CAPEX | (4,171,000) | (3,076,000) | (5,475,000) | |||||||
Cash from investing activities | (428,102,000) | (164,955,000) | (393,731,000) | |||||||
Cash from financing activities | 60,273,000 | (120,095,000) | 111,139,000 | |||||||
FCF | 906,977,000 | 658,468,000 | 781,626,000 | |||||||
Balance | ||||||||||
Cash | 2,412,613,000 | 1,865,702,000 | 1,489,727,000 | |||||||
Long term investments | 4,480,973,000 | 3,797,281,000 | 3,427,764,000 | |||||||
Excess cash | 6,856,843,700 | 5,622,784,250 | 4,876,264,700 | |||||||
Stockholders' equity | 416,108,000 | 445,121,000 | 486,658,000 | |||||||
Invested Capital | 5,472,371,000 | 4,899,414,000 | 4,341,356,000 | |||||||
ROIC | 15.31% | 16.68% | 19.42% | |||||||
ROCE | 13.30% | 14.24% | 16.15% | |||||||
EV | ||||||||||
Common stock shares outstanding | 28,265,000 | 28,265,000 | 28,265,000 | |||||||
Price | 10.12 -24.48% | 13.40 3.72% | 12.92 -66.35% | |||||||
Market cap | 286,041,800 -24.48% | 378,751,000 3.72% | 365,183,800 -66.35% | |||||||
EV | (6,547,384,200) | (5,070,495,000) | (4,484,714,200) | |||||||
EBITDA | 787,737,000 | 766,499,000 | 786,089,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 4,863,000 | 5,598,000 | ||||||||
Interest/NOPBT | 0.64% | 0.72% |