Loading...
XSHG601618
Market cap8.75bUSD
Dec 24, Last price  
3.37CNY
1D
0.90%
1Q
17.42%
Jan 2017
-27.68%
IPO
22.55%
Name

Metallurgical Corporation of China Ltd

Chart & Performance

D1W1MN
XSHG:601618 chart
P/E
7.36
P/S
0.10
EPS
0.46
Div Yield, %
2.70%
Shrs. gr., 5y
-3.30%
Rev. gr., 5y
16.97%
Revenues
633.87b
+6.95%
53,309,419,30068,958,959,60092,032,634,370123,552,546,170153,571,491,820165,296,620,000206,791,816,000230,178,204,000221,119,698,000202,690,241,000215,785,772,000217,323,972,000219,557,579,000243,999,864,000289,534,523,000338,637,609,000400,114,623,000500,571,647,000592,669,072,000633,870,422,000
Net income
8.67b
-15.63%
390,476,900752,529,9001,307,727,7403,560,627,5003,117,968,8404,232,329,0005,320,779,0004,243,424,000-6,951,504,0002,980,864,0003,964,938,0004,801,562,0005,375,858,0006,061,488,0006,371,580,0006,599,712,0007,862,185,00011,607,194,00010,276,187,0008,670,405,000
CFO
5.89b
-67.54%
2,674,461,6003,501,230,4005,314,420,3008,603,737,4006,491,649-6,814,626,000-25,120,555,000-12,631,374,0004,386,582,00020,022,146,00014,969,027,00015,357,382,00018,558,549,00018,417,847,00014,049,970,00017,577,933,00028,031,705,00017,640,008,00018,153,061,0005,891,801,000
Dividend
Jul 19, 20240.072 CNY/sh

Profile

Metallurgical Corporation of China Ltd., together with its subsidiaries, engages in the engineering contracting, property development, equipment manufacture, and resource development businesses in China and internationally. The company's Engineering Contracting segment offers engineering, construction, and other related contracting services for metallurgical and non-metallurgical projects. Its Property Development segment develops and sells residential and commercial properties, and housing properties; and develops land. The company's Equipment Manufacturing segment engages in the development and production of metallurgical equipment, steel structures, and other metal products. Its Resource Development segment is involved in the development, mining, and processing of mineral resources; and the production of nonferrous metals and polysilicon. The company was founded in 2008 and is based in Beijing, the People's Republic of China.
URL
http://www.mccchina.com/
IPO date
Sep 21, 2009
Employees
98,385
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
633,870,422
6.95%
592,669,072
18.40%
500,571,647
25.11%
Cost of revenue
598,194,169
568,406,642
468,644,798
Unusual Expense (Income)
NOPBT
35,676,253
24,262,430
31,926,849
NOPBT Margin
5.63%
4.09%
6.38%
Operating Taxes
2,358,663
2,464,644
2,404,985
Tax Rate
6.61%
10.16%
7.53%
NOPAT
33,317,590
21,797,786
29,521,864
Net income
8,670,405
-15.63%
10,276,187
-11.47%
11,607,194
47.63%
Dividends
(1,720,060)
(1,616,442)
(1,554,272)
Dividend yield
2.71%
2.45%
1.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
28,220,281
32,174,622
34,614,400
Long-term debt
38,471,481
31,278,673
26,290,823
Deferred revenue
1,058,582
1,078,553
1,465,004
Other long-term liabilities
5,591,927
5,663,867
5,749,857
Net debt
(73,241,935)
(19,313,633)
(16,745,903)
Cash flow
Cash from operating activities
5,891,801
18,153,061
17,640,008
CAPEX
(4,595,332)
(4,313,922)
(3,551,383)
Cash from investing activities
(20,250,943)
(6,559,348)
(12,567,230)
Cash from financing activities
1,156,118
(9,670,175)
(16,236,483)
FCF
44,465,247
28,880,580
26,897,693
Balance
Cash
44,442,220
45,663,439
41,825,571
Long term investments
95,491,477
37,103,489
35,825,555
Excess cash
108,240,176
53,133,474
52,622,544
Stockholders' equity
98,124,023
110,941,983
105,220,617
Invested Capital
142,708,068
172,876,413
161,418,848
ROIC
21.11%
13.04%
19.15%
ROCE
14.80%
10.73%
14.91%
EV
Common stock shares outstanding
20,723,619
20,723,619
20,723,619
Price
3.06
-3.77%
3.18
-16.97%
3.83
40.29%
Market cap
63,414,275
-3.77%
65,901,109
-16.97%
79,371,461
40.29%
EV
12,683,323
87,388,267
106,518,340
EBITDA
39,741,220
28,121,290
35,383,781
EV/EBITDA
0.32
3.11
3.01
Interest
2,643,310
2,633,074
2,168,119
Interest/NOPBT
7.41%
10.85%
6.79%