XSHG601615
Market cap3.99bUSD
Jan 02, Last price
12.24CNY
1D
-2.93%
1Q
13.33%
IPO
12.29%
Name
Ming Yang Smart Energy Group Ltd
Chart & Performance
Profile
Ming Yang Smart Energy Group Limited engages in the research and development, design, manufacture, sale, maintenance, and operation of energy equipment, megawatt wind turbines, and core components worldwide. It offers wind turbine generator systems, photovoltaic products, data centers, and fan products, as well as high-power offshore wind turbine, deep-sea floating, and carbon fiber/fiberglass blended blade products. The company was founded in 2006 and is headquartered in Zhongshan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 27,859,076 -9.39% | 30,747,775 13.22% | |||||||
Cost of revenue | 27,533,561 | 26,887,367 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 325,515 | 3,860,408 | |||||||
NOPBT Margin | 1.17% | 12.56% | |||||||
Operating Taxes | (25,489) | 408,754 | |||||||
Tax Rate | 10.59% | ||||||||
NOPAT | 351,005 | 3,451,654 | |||||||
Net income | 372,451 -89.19% | 3,444,711 9.09% | |||||||
Dividends | (690,878) | (465,252) | |||||||
Dividend yield | 2.44% | 0.82% | |||||||
Proceeds from repurchase of equity | (556,000) | (1) | |||||||
BB yield | 1.96% | 0.00% | |||||||
Debt | |||||||||
Debt current | 863,512 | 928,813 | |||||||
Long-term debt | 12,041,253 | 6,761,270 | |||||||
Deferred revenue | 416,104 | 327,293 | |||||||
Other long-term liabilities | 4,559,320 | 4,299,655 | |||||||
Net debt | (1,278,139) | (4,693,818) | |||||||
Cash flow | |||||||||
Cash from operating activities | (2,591,549) | ||||||||
CAPEX | (7,610,557) | ||||||||
Cash from investing activities | (5,288,654) | ||||||||
Cash from financing activities | 9,203,975 | 7,817,255 | |||||||
FCF | (5,753,096) | (1,730,201) | |||||||
Balance | |||||||||
Cash | 12,960,613 | 11,357,247 | |||||||
Long term investments | 1,222,291 | 1,026,653 | |||||||
Excess cash | 12,789,949 | 10,846,512 | |||||||
Stockholders' equity | 11,098,666 | 11,479,479 | |||||||
Invested Capital | 34,955,743 | 29,562,576 | |||||||
ROIC | 1.09% | 13.95% | |||||||
ROCE | 0.69% | 9.35% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,256,526 | 2,256,826 | |||||||
Price | 12.54 -50.36% | 25.26 -3.22% | |||||||
Market cap | 28,296,835 -50.36% | 57,007,422 12.98% | |||||||
EV | 28,050,799 | 52,565,235 | |||||||
EBITDA | 1,451,886 | 4,867,362 | |||||||
EV/EBITDA | 19.32 | 10.80 | |||||||
Interest | 413,310 | 19,425 | |||||||
Interest/NOPBT | 126.97% | 0.50% |