XSHG601611
Market cap3.31bUSD
Jan 17, Last price
8.06CNY
1D
0.62%
1Q
-4.28%
Jan 2017
-53.11%
IPO
46.55%
Name
China Nuclear Industry Construction Co L
Chart & Performance
Profile
China Nuclear Engineering Corporation Limited engages in the nuclear power, military, industrial, and civil engineering businesses in China. It is involved in the construction of nuclear power plants and nuclear reactors; defense and military projects in the fields of nuclear industry, aerospace, aviation, ships, and weapons; and industrial and civil engineering construction services in the areas of petrochemicals, energy, metallurgy, building materials, housing construction, and municipal administration and infrastructures. The company is based in Beijing, China. China Nuclear Engineering Corporation Limited is a subsidiary of China National Nuclear Corporation.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 109,385,019 10.34% | 99,137,798 18.42% | |||||||
Cost of revenue | 102,335,568 | 91,139,623 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,049,451 | 7,998,176 | |||||||
NOPBT Margin | 6.44% | 8.07% | |||||||
Operating Taxes | 311,038 | 522,559 | |||||||
Tax Rate | 4.41% | 6.53% | |||||||
NOPAT | 6,738,414 | 7,475,617 | |||||||
Net income | 2,062,829 -15.96% | 2,454,606 11.66% | |||||||
Dividends | (190,703) | ||||||||
Dividend yield | 0.77% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 17,977,983 | 27,404,779 | |||||||
Long-term debt | 41,349,605 | 37,894,891 | |||||||
Deferred revenue | 122,548 | ||||||||
Other long-term liabilities | 2,535,347 | 1,105,403 | |||||||
Net debt | 13,029,959 | 41,738,110 | |||||||
Cash flow | |||||||||
Cash from operating activities | (315,048) | ||||||||
CAPEX | (3,100,174) | ||||||||
Cash from investing activities | (2,568,487) | ||||||||
Cash from financing activities | 4,074,022 | 13,040,027 | |||||||
FCF | 6,634,021 | (1,856,989) | |||||||
Balance | |||||||||
Cash | 20,201,867 | 19,058,126 | |||||||
Long term investments | 26,095,762 | 4,503,433 | |||||||
Excess cash | 40,828,379 | 18,604,669 | |||||||
Stockholders' equity | 24,239,382 | 22,677,741 | |||||||
Invested Capital | 75,852,065 | 81,343,312 | |||||||
ROIC | 8.57% | 10.12% | |||||||
ROCE | 7.04% | 7.99% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,618,997 | 3,249,199 | |||||||
Price | 6.93 -8.82% | 7.60 -23.77% | |||||||
Market cap | 25,079,652 1.56% | 24,693,910 -22.43% | |||||||
EV | 47,903,508 | 76,421,398 | |||||||
EBITDA | 10,802,774 | 10,465,932 | |||||||
EV/EBITDA | 4.43 | 7.30 | |||||||
Interest | 2,734,930 | 2,153,350 | |||||||
Interest/NOPBT | 38.80% | 26.92% |