Loading...
XSHG601601
Market cap40bUSD
Dec 20, Last price  
33.00CNY
1D
-1.73%
1Q
8.98%
Jan 2017
18.79%
IPO
53.42%
Name

China Pacific Insurance Group Co Ltd

Chart & Performance

D1W1MN
XSHG:601601 chart
P/E
10.76
P/S
0.90
EPS
3.07
Div Yield, %
4.24%
Shrs. gr., 5y
1.22%
Rev. gr., 5y
-1.74%
Revenues
276.11b
-39.31%
43,987,000,00051,976,000,00057,544,000,00092,994,000,00097,826,000,000104,228,000,000141,650,000,000157,918,000,000171,451,000,000193,137,000,000219,756,000,000247,167,000,000266,996,000,000319,567,000,000354,010,000,000384,980,000,000421,666,000,000439,834,000,000454,947,000,000276,109,000,000
Net income
27.26b
+10.76%
-1,106,000,0001,131,000,0001,008,000,0006,893,000,0001,339,000,0007,356,000,0008,557,000,0008,313,000,0005,077,000,0009,261,000,00011,049,000,00017,728,000,00012,057,000,00014,662,000,00018,019,000,00027,741,000,00024,584,000,00026,834,000,00024,609,000,00027,257,000,000
CFO
137.86b
-6.79%
19,707,000,00022,703,000,00027,541,000,00021,670,000,00025,056,000,00038,474,000,00061,618,000,00055,527,000,00052,124,000,00045,114,000,00040,050,000,00040,894,000,00063,137,000,00086,051,000,00089,449,000,000111,795,000,000108,063,000,000108,407,000,000147,911,000,000137,863,000,000
Dividend
Jul 12, 20241.02 CNY/sh
Earnings
Mar 26, 2025

Profile

China Pacific Insurance (Group) Co., Ltd., together with its subsidiaries, offers insurance products in the People's Republic of China. It operates through Life and Health Insurance, Property and Casualty Insurance, and Other Businesses segments. The company offers life, health, and accident insurance products, etc.; liability insurance; credit and guarantee insurance; short-term health insurance and casualty insurance; property insurance; agricultural insurance; and individual and group pension and annuity products, as well as insurance funds investment and reinsurance services. It is also involved in the management of capital and insurance funds; outsourcing of fund management; and other asset management activities, as well as provision of advisory services relating to asset management. In addition, the company is involved in the property management and construction; real estate activities; elderly service and medical consulting services; and seniors and disabled care services. It sells its products directly, as well as through insurance agents and brokers, bancassurance, telemarketing, and internet Sales. The company was founded in 1991 and is headquartered in Shanghai, the People's Republic of China.
URL
https://www.cpic.com.cn/
IPO date
Dec 25, 2007
Employees
104,502
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
276,109,000
-39.31%
454,947,000
3.44%
439,834,000
4.31%
Cost of revenue
(40,802,000)
58,725,000
55,259,000
Unusual Expense (Income)
NOPBT
316,911,000
396,222,000
384,575,000
NOPBT Margin
114.78%
87.09%
87.44%
Operating Taxes
4,090,000
(64,000)
3,178,000
Tax Rate
1.29%
0.83%
NOPAT
312,821,000
396,286,000
381,397,000
Net income
27,257,000
10.76%
24,609,000
-8.29%
26,834,000
9.15%
Dividends
(12,444,000)
(15,835,000)
(12,506,000)
Dividend yield
5.44%
6.71%
4.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
125,242,000
75,190,000
Long-term debt
16,475,000
15,435,000
16,205,000
Deferred revenue
(1,197,000)
22,520,000
25,154,000
Other long-term liabilities
1,893,483,000
(5,544,000)
(41,855,000)
Net debt
(2,047,517,000)
(1,889,463,000)
(1,667,936,000)
Cash flow
Cash from operating activities
137,863,000
147,911,000
108,407,000
CAPEX
(3,988,000)
(9,097,000)
(3,688,000)
Cash from investing activities
(161,357,000)
(168,983,000)
(66,094,000)
Cash from financing activities
3,294,000
28,481,000
(31,371,000)
FCF
938,788,000
(2,978,000)
390,576,000
Balance
Cash
31,455,000
748,219,000
677,926,000
Long term investments
2,032,537,000
1,281,921,000
1,081,405,000
Excess cash
2,050,186,550
2,007,392,650
1,737,339,300
Stockholders' equity
267,704,000
152,987,000
151,360,000
Invested Capital
2,003,391,000
2,112,031,000
1,833,091,000
ROIC
15.20%
20.09%
21.66%
ROCE
13.95%
17.49%
19.34%
EV
Common stock shares outstanding
9,620,000
9,620,000
9,620,341
Price
23.78
-3.02%
24.52
-9.59%
27.12
-29.38%
Market cap
228,763,600
-3.02%
235,882,400
-9.59%
260,903,660
-27.36%
EV
(1,800,635,400)
(1,647,898,600)
(1,401,368,340)
EBITDA
320,816,000
400,456,000
388,709,000
EV/EBITDA
Interest
278,029,000
3,322,000
3,441,000
Interest/NOPBT
87.73%
0.84%
0.89%