Loading...
XSHG601588
Market cap715mUSD
Jan 10, Last price  
1.71CNY
1D
-4.47%
1Q
3.01%
Jan 2017
-58.99%
Name

Beijing North Star Company Limited

Chart & Performance

D1W1MN
XSHG:601588 chart
P/E
77.10
P/S
0.33
EPS
0.02
Div Yield, %
25.65%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
-2.49%
Revenues
15.75b
+21.27%
2,372,204,2212,906,519,6432,828,867,4784,354,105,3234,181,270,6184,900,963,0405,564,129,0513,968,933,2445,735,903,8655,504,990,8416,233,622,6117,185,973,1929,829,779,24715,456,514,44317,864,162,78120,122,363,73717,995,982,44622,094,296,24812,988,939,72215,751,478,107
Net income
68m
P
190,541,625209,034,057335,173,574328,131,407448,929,262577,102,372203,058,165468,780,243633,387,699664,535,001530,825,009611,971,850600,585,4441,140,410,6581,189,511,6621,653,948,716575,983,41299,161,554-1,652,843,55268,064,279
CFO
1.39b
-65.35%
-442,893,306-288,074,133-337,672,748-5,866,684,1672,465,966,116407,280,857-661,903,65567,732,622473,534,3581,134,105,223-1,255,190,859-3,160,931,5462,060,181,798-1,628,276,4932,532,908,272120,895,125251,508,7266,937,977,1144,003,550,9861,387,394,641
Dividend
Jul 08, 20240.02 CNY/sh
Earnings
May 16, 2025

Profile

Beijing North Star Company Limited engages in the development and investment of properties and hotels in the People's Republic of China. It is involved in the property leasing, land and property development, property investment and management, and provision of food and beverage and trading services, as well as develops and sells residential units, apartments, villas, and offices and commercial buildings. The company also operates hotels, apartments, office buildings, restaurants, conference centers, and convention and exhibition centers. In addition, it provides multimedia information network development, system integration, software development, and investment management services; and hotel and restaurant management consulting services. Beijing North Star Company Limited was founded in 1997 and is based in Beijing, the People's Republic of China.
URL
https://www.beijingns.com.cn/
IPO date
May 14, 1997
Employees
5,257
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,751,478
21.27%
12,988,940
-41.21%
Cost of revenue
11,925,465
10,962,152
Unusual Expense (Income)
NOPBT
3,826,013
2,026,788
NOPBT Margin
24.29%
15.60%
Operating Taxes
462,159
214,536
Tax Rate
12.08%
10.59%
NOPAT
3,363,854
1,812,251
Net income
68,064
-104.12%
(1,652,844)
-1,766.82%
Dividends
(1,345,877)
(33,670)
Dividend yield
21.04%
0.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,804,187
9,087,522
Long-term debt
17,947,855
17,489,171
Deferred revenue
34,778
19,287
Other long-term liabilities
19,762,347
2,422,833
Net debt
16,987,987
16,575,732
Cash flow
Cash from operating activities
1,387,395
4,003,551
CAPEX
(205,093)
(249,310)
Cash from investing activities
55,043
(225,976)
Cash from financing activities
(1,325,107)
(8,350,376)
FCF
1,300,852
3,351,508
Balance
Cash
9,437,336
9,643,196
Long term investments
326,720
357,765
Excess cash
8,976,482
9,351,514
Stockholders' equity
10,697,046
16,923,723
Invested Capital
33,040,021
33,708,763
ROIC
10.08%
5.69%
ROCE
8.51%
4.70%
EV
Common stock shares outstanding
3,367,020
3,367,020
Price
1.90
-6.86%
2.04
-17.74%
Market cap
6,397,338
-6.86%
6,868,721
-17.74%
EV
26,069,591
31,237,069
EBITDA
4,314,008
2,227,662
EV/EBITDA
6.04
14.02
Interest
907,632
903,851
Interest/NOPBT
23.72%
44.60%