Loading...
XSHG601579
Market cap715mUSD
Dec 26, Last price  
11.10CNY
1D
0.09%
1Q
6.12%
Jan 2017
-22.27%
IPO
58.12%
Name

Kuaijishan Shaoxing Rice Wine Co Ltd

Chart & Performance

D1W1MN
XSHG:601579 chart
P/E
31.34
P/S
3.70
EPS
0.35
Div Yield, %
2.75%
Shrs. gr., 5y
-0.75%
Rev. gr., 5y
3.40%
Revenues
1.41b
+15.01%
639,339,368743,046,690880,683,637974,821,051933,814,250859,129,967914,892,0611,048,642,2591,288,874,7111,193,949,8931,171,037,1671,108,216,7961,250,206,8721,227,068,3661,411,298,529
Net income
167m
+15.11%
95,448,89260,805,691111,274,378127,232,668124,043,343109,935,123113,688,452141,465,621181,948,508177,840,976166,450,677288,960,191283,733,736144,750,560166,626,224
CFO
383m
+43.35%
0193,253,188272,961,923155,991,089139,456,70283,809,425108,939,206305,911,537266,771,742232,155,442273,775,336245,577,561276,530,133267,505,599383,473,796
Dividend
May 23, 20240.21 CNY/sh
Earnings
Apr 22, 2025

Profile

Kuaijishan Shaoxing Rice Wine Co., Ltd. produces and sells rice wine in China. The company also exports its products to Japan, Singapore, Hong Kong, Macao, Europe, the United States, and other countries and regions. Kuaijishan Shaoxing Rice Wine Co., Ltd. was founded in 1993 and is based in Shaoxing, China.
URL
http://www.kuaijishanwine.com/
IPO date
Aug 25, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,411,299
15.01%
1,227,068
-1.85%
1,250,207
12.81%
Cost of revenue
1,042,007
887,779
904,254
Unusual Expense (Income)
NOPBT
369,292
339,289
345,952
NOPBT Margin
26.17%
27.65%
27.67%
Operating Taxes
58,517
56,869
102,728
Tax Rate
15.85%
16.76%
29.69%
NOPAT
310,774
282,420
243,225
Net income
166,626
15.11%
144,751
-48.98%
283,734
-1.81%
Dividends
(143,839)
(86,303)
(23,973)
Dividend yield
2.81%
1.28%
0.44%
Proceeds from repurchase of equity
(65,207)
BB yield
1.28%
Debt
Debt current
45,040
60,055
Long-term debt
Deferred revenue
103,803
109,305
115,483
Other long-term liabilities
Net debt
(924,376)
(835,781)
(668,856)
Cash flow
Cash from operating activities
383,474
267,506
276,530
CAPEX
(83,518)
Cash from investing activities
(111,675)
Cash from financing activities
FCF
358,970
317,480
242,383
Balance
Cash
719,844
704,927
588,036
Long term investments
204,532
175,894
140,875
Excess cash
853,811
819,468
666,401
Stockholders' equity
2,163,179
2,159,781
2,100,288
Invested Capital
2,920,973
2,968,393
3,055,563
ROIC
10.55%
9.38%
7.94%
ROCE
9.78%
8.96%
9.29%
EV
Common stock shares outstanding
476,075
479,463
479,463
Price
10.74
-23.34%
14.01
22.04%
11.48
-17.05%
Market cap
5,113,045
-23.88%
6,717,282
22.04%
5,504,240
-17.42%
EV
4,216,612
5,910,938
4,863,775
EBITDA
509,125
476,739
479,633
EV/EBITDA
8.28
12.40
10.14
Interest
1,258
3,420
4,403
Interest/NOPBT
0.34%
1.01%
1.27%