Loading...
XSHG601566
Market cap627mUSD
Jan 08, Last price  
8.00CNY
1D
-0.12%
1Q
2.70%
Jan 2017
-54.78%
IPO
-60.10%
Name

Joeone Co Ltd

Chart & Performance

D1W1MN
XSHG:601566 chart
P/E
24.04
P/S
1.50
EPS
0.33
Div Yield, %
1.25%
Shrs. gr., 5y
0.20%
Rev. gr., 5y
2.25%
Revenues
3.05b
+16.60%
1,230,114,5181,403,912,6151,674,810,3472,257,331,2442,600,556,8412,501,539,2692,067,819,1422,256,601,1932,271,328,5272,565,133,7432,733,217,1392,857,040,7772,672,212,6323,050,421,8282,620,090,6023,054,998,720
Net income
191m
193,235,904257,765,724360,325,263517,893,217668,423,350537,302,198350,520,727404,250,788422,949,119494,063,656533,591,465370,074,793368,890,227194,586,5740191,238,329
CFO
583m
+115.95%
328,742,884367,279,810181,558,007335,052,620559,252,793558,847,260473,586,366540,058,342447,262,194496,421,030445,985,972257,796,256259,060,472200,563,568269,811,746582,655,414
Dividend
Jun 06, 20240.3 CNY/sh

Profile

Joeone Co., Ltd. produces and sells men's business casual wear in China. It offers trousers, jackets, shirts, T-shirts, and suits under the Jiumuwang brand. The company is headquartered in Quanzhou, China. JOEONE Co., Ltd. is a subsidiary of Jiu Muwang International Investment Holdings Co., Ltd.
URL
http://www.joeone.cn/
IPO date
May 30, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,054,999
16.60%
2,620,091
-14.11%
Cost of revenue
2,099,752
2,150,552
Unusual Expense (Income)
NOPBT
955,247
469,539
NOPBT Margin
31.27%
17.92%
Operating Taxes
65,807
Tax Rate
6.89%
NOPAT
889,440
469,539
Net income
191,238
 
Dividends
(57,464)
(287,319)
Dividend yield
0.99%
6.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
100,000
590,890
Long-term debt
338,774
73,815
Deferred revenue
Other long-term liabilities
1
Net debt
(2,766,700)
(1,612,979)
Cash flow
Cash from operating activities
582,655
269,812
CAPEX
(33,394)
Cash from investing activities
191,232
305,660
Cash from financing activities
(333,665)
FCF
1,193,549
311,502
Balance
Cash
1,643,898
1,270,636
Long term investments
1,561,575
1,007,049
Excess cash
3,052,724
2,146,680
Stockholders' equity
928,850
1,179,817
Invested Capital
3,352,083
3,134,050
ROIC
27.43%
14.73%
ROCE
22.31%
10.87%
EV
Common stock shares outstanding
579,510
574,637
Price
9.97
30.67%
7.63
-38.27%
Market cap
5,777,716
31.78%
4,384,481
-38.27%
EV
2,974,315
2,771,502
EBITDA
1,056,404
571,098
EV/EBITDA
2.82
4.85
Interest
24,781
23,449
Interest/NOPBT
2.59%
4.99%