Loading...
XSHG601512
Market cap1.59bUSD
Dec 25, Last price  
7.69CNY
1D
0.91%
1Q
13.82%
IPO
-49.44%
Name

China-Singapore Suzhou Industrial Park Development Group Co Ltd

Chart & Performance

D1W1MN
XSHG:601512 chart
P/E
8.46
P/S
3.15
EPS
0.91
Div Yield, %
7.09%
Shrs. gr., 5y
2.24%
Rev. gr., 5y
1.12%
Revenues
3.66b
-22.89%
4,049,385,6195,549,482,0625,285,040,1306,507,446,3834,045,695,2023,458,785,1655,310,784,5123,414,113,6303,917,236,5564,741,892,1743,656,602,164
Net income
1.36b
-37.62%
561,265,604631,282,202531,756,220603,746,957823,687,060978,159,2051,544,419,9501,307,468,5251,521,847,2602,183,201,7941,361,930,357
CFO
1.76b
+51.48%
01,086,185,331779,359,8372,892,396,9462,383,805,6591,253,694,89200373,734,3561,163,705,0881,762,764,943
Dividend
Jul 08, 20240.273 CNY/sh
Earnings
May 09, 2025

Profile

China-Singapore Suzhou Industrial Park Development Group Co., Ltd. engages in the construction, development, and operation of real estate properties. It develops industrial parks and residential properties; leases commercial properties; rents apartments; and provides property management services. The company was founded in 1994 and is based in Suzhou, China.
URL
http://www.cssd.com.cn/
IPO date
Dec 20, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
3,656,602
-22.89%
4,741,892
21.05%
3,917,237
14.74%
Cost of revenue
1,888,601
2,089,222
1,649,973
Unusual Expense (Income)
NOPBT
1,768,001
2,652,670
2,267,264
NOPBT Margin
48.35%
55.94%
57.88%
Operating Taxes
481,717
668,753
517,483
Tax Rate
27.25%
25.21%
22.82%
NOPAT
1,286,284
1,983,917
1,749,781
Net income
1,361,930
-37.62%
2,183,202
43.46%
1,521,847
16.40%
Dividends
(817,627)
(457,161)
(392,709)
Dividend yield
7.09%
3.82%
2.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,265,004
1,941,388
1,540,723
Long-term debt
7,190,197
6,110,783
5,071,325
Deferred revenue
177,695
149,867
109,841
Other long-term liabilities
221,188
93,345
72,003
Net debt
(3,136,646)
(7,406,559)
(1,407,753)
Cash flow
Cash from operating activities
1,762,765
1,163,705
373,734
CAPEX
(951,351)
Cash from investing activities
(1,607,704)
Cash from financing activities
125,388
701,726
775,434
FCF
1,740,275
477,594
(115,103)
Balance
Cash
3,868,986
3,619,741
3,131,918
Long term investments
7,722,860
11,838,990
4,887,883
Excess cash
11,409,017
15,221,636
7,823,939
Stockholders' equity
17,123,005
16,802,008
15,128,675
Invested Capital
16,482,123
10,677,396
14,690,692
ROIC
9.47%
15.64%
13.01%
ROCE
6.31%
10.23%
10.05%
EV
Common stock shares outstanding
1,496,627
1,498,890
1,498,890
Price
7.71
-3.50%
7.99
-11.71%
9.05
-8.95%
Market cap
11,538,992
-3.65%
11,976,131
-11.71%
13,564,954
-8.95%
EV
13,289,563
9,266,208
16,341,953
EBITDA
2,176,846
2,810,891
2,421,911
EV/EBITDA
6.10
3.30
6.75
Interest
141,991
223,370
105,346
Interest/NOPBT
8.03%
8.42%
4.65%