Loading...
XSHG601388
Market cap784mUSD
Dec 24, Last price  
2.60CNY
1D
0.39%
1Q
16.59%
Name

Ye Chiu Metal Recycling China Ltd

Chart & Performance

D1W1MN
XSHG:601388 chart
P/E
43.06
P/S
0.84
EPS
0.06
Div Yield, %
2.14%
Shrs. gr., 5y
2.41%
Rev. gr., 5y
1.54%
Revenues
6.80b
-11.27%
2,431,122,7471,767,873,5563,673,331,6425,403,430,7015,295,178,5614,877,044,9114,313,953,6623,490,388,9493,766,844,8135,384,040,1366,296,541,9335,448,473,3695,627,025,8638,282,934,8447,659,813,6376,796,644,426
Net income
133m
-65.15%
39,009,884209,657,505276,359,304305,409,496164,269,28089,959,63730,090,2459,750,34625,848,405322,931,91297,522,967114,943,444461,772,133851,656,954381,407,102132,902,874
CFO
600m
-52.01%
97,038,173043,325,2870135,355,7370209,581,657294,686,75948,962,9530274,207,003840,700,605480,899,407459,095,4651,250,357,181600,030,517
Dividend
Jun 03, 20240.013 CNY/sh
Earnings
May 16, 2025

Profile

Yechiu Metal Recycling (China) Ltd. engages in aluminum recycling business in Asia and the United States. It produces and sells aluminum alloy ingots for use in automotive, power tool, telecommunication, hardware, and home appliance industries. The company was formerly known as Ye Chiu Metal Taicang Co., Ltd. and changed its name to Yechiu Metal Recycling (China) Ltd. in 2009. The company was founded in 1984 and is headquartered in Taicang, China.
IPO date
Mar 15, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,796,644
-11.27%
7,659,814
-7.52%
8,282,935
47.20%
Cost of revenue
6,316,903
6,899,356
6,846,100
Unusual Expense (Income)
NOPBT
479,741
760,458
1,436,835
NOPBT Margin
7.06%
9.93%
17.35%
Operating Taxes
72,035
129,147
265,584
Tax Rate
15.02%
16.98%
18.48%
NOPAT
407,706
631,310
1,171,251
Net income
132,903
-65.15%
381,407
-55.22%
851,657
84.43%
Dividends
(122,272)
(176,121)
(143,098)
Dividend yield
2.12%
2.40%
1.47%
Proceeds from repurchase of equity
(178)
BB yield
0.00%
Debt
Debt current
364,718
590,665
1,137,271
Long-term debt
473,845
268,575
45,643
Deferred revenue
2
1
Other long-term liabilities
12,635
25,993
31,586
Net debt
154,646
(377,020)
(115)
Cash flow
Cash from operating activities
600,031
1,250,357
459,095
CAPEX
(572,775)
Cash from investing activities
(623,693)
Cash from financing activities
(128,078)
FCF
195,870
675,090
681,558
Balance
Cash
1,141,430
1,236,261
1,183,029
Long term investments
(457,513)
Excess cash
344,085
853,270
768,882
Stockholders' equity
4,116,470
4,125,731
3,869,124
Invested Capital
4,772,840
4,216,155
4,232,057
ROIC
9.07%
14.95%
29.68%
ROCE
9.24%
14.86%
28.41%
EV
Common stock shares outstanding
2,196,742
2,197,046
2,193,296
Price
2.62
-21.56%
3.34
-24.94%
4.45
47.35%
Market cap
5,755,463
-21.57%
7,338,132
-24.82%
9,760,169
53.97%
EV
5,910,122
6,961,112
9,861,985
EBITDA
645,247
908,233
1,579,062
EV/EBITDA
9.16
7.66
6.25
Interest
57,659
38,053
31,128
Interest/NOPBT
12.02%
5.00%
2.17%