XSHG601375
Market cap2.35bUSD
Dec 24, Last price
4.48CNY
1D
1.59%
1Q
18.21%
IPO
-29.34%
Name
Central China Securities Co Ltd
Chart & Performance
Profile
Central China Securities Co., Ltd., a securities company, engages in the securities brokerage, proprietary trading, investment banking and management, credit, and other businesses. It trades in stocks, funds, bonds, and commodity and financial futures on behalf of its clients. The company also provides investment advisory, financial planning, risk management, and other services; financing services, such as margin trading and securities lending, securities repurchase, and securities-backed lending; and futures brokering, asset management, investment consultation, and fund management services. In addition, it is involved in the underwriting and sponsorship of equity securities; and bond underwriting business, as well as financial advisory services for mergers, acquisitions and restructuring, and new businesses. Further, the company offers stocks, bonds, funds, derivatives, and other financial products; and capital market services, including securities brokerage, margin financing, futures brokerage, investment banking, securities research, and proprietary investment, etc. As of December 31, 2021, it operated 30 branch offices and 83 security branches. Central China Securities Co., Ltd. was incorporated in 2002 and is headquartered in Zhengzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,946,645 6.59% | 1,826,242 -58.19% | 4,368,143 43.24% | |||||||
Cost of revenue | 1,010,984 | 2,225,487 | 2,683,118 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 935,661 | (399,245) | 1,685,025 | |||||||
NOPBT Margin | 48.07% | 38.58% | ||||||||
Operating Taxes | 10,025 | 5,555 | 167,195 | |||||||
Tax Rate | 1.07% | 9.92% | ||||||||
NOPAT | 925,637 | (404,800) | 1,517,829 | |||||||
Net income | 211,602 98.54% | 106,578 -79.23% | 513,210 392.04% | |||||||
Dividends | (355,078) | (97,501) | (157,858) | |||||||
Dividend yield | 2.00% | 0.58% | 0.69% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 15,788,959 | 23,070,530 | ||||||||
Long-term debt | 159,675 | 11,450,019 | 14,188,757 | |||||||
Deferred revenue | 26,824 | 146,750 | ||||||||
Other long-term liabilities | (11,083,213) | (185,313) | ||||||||
Net debt | (48,234,007) | (19,720,502) | (13,982,968) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (376,324) | 2,002,499 | ||||||||
CAPEX | (149,393) | |||||||||
Cash from investing activities | 1,891,107 | 1,396,672 | ||||||||
Cash from financing activities | (1,327,991) | 1,115,908 | ||||||||
FCF | 5,997,010 | 5,419,995 | (794,479) | |||||||
Balance | ||||||||||
Cash | 22,118,814 | 21,283,566 | 23,840,523 | |||||||
Long term investments | 26,274,868 | 25,675,915 | 27,401,732 | |||||||
Excess cash | 48,296,350 | 46,868,169 | 51,023,848 | |||||||
Stockholders' equity | 5,196,784 | 7,843,215 | 7,568,917 | |||||||
Invested Capital | 46,504,900 | 57,743,009 | 68,946,158 | |||||||
ROIC | 1.78% | 2.27% | ||||||||
ROCE | 1.81% | 2.20% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 4,642,885 | 4,642,885 | 4,642,885 | |||||||
Price | 3.82 4.95% | 3.64 -25.87% | 4.91 -30.06% | |||||||
Market cap | 17,735,820 4.95% | 16,900,100 -25.87% | 22,796,564 -22.52% | |||||||
EV | (30,250,451) | (2,159,599) | 9,275,792 | |||||||
EBITDA | 1,104,768 | (244,095) | 1,828,922 | |||||||
EV/EBITDA | 8.85 | 5.07 | ||||||||
Interest | 687,388 | 723,328 | 878,675 | |||||||
Interest/NOPBT | 73.47% | 52.15% |