Loading...
XSHG601318
Market cap121bUSD
Dec 20, Last price  
52.62CNY
1D
-0.51%
1Q
19.18%
Jan 2017
48.52%
Name

Ping An Insurance Group Co of China Ltd

Chart & Performance

D1W1MN
XSHG:601318 chart
P/E
10.33
P/S
1.10
EPS
5.09
Div Yield, %
7.55%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
-1.82%
Revenues
802.06b
-18.63%
7,014,000,0009,816,000,00022,355,168,000165,774,000,000140,007,000,000148,233,000,000190,048,000,000249,965,000,000300,827,000,000364,610,000,000466,112,000,000623,557,000,000716,845,000,000897,482,000,000879,336,000,0001,056,117,000,0001,094,865,000,0001,057,550,000,000985,744,000,000802,062,000,000
Net income
85.67b
+2.26%
2,608,000,0003,338,000,0005,985,962,00015,086,000,000662,000,00013,883,000,00017,311,000,00019,475,000,00020,050,000,00028,154,000,00039,279,000,00054,203,000,00062,394,000,00089,088,000,000107,404,000,000149,407,000,000143,099,000,000101,618,000,00083,774,000,00085,665,000,000
CFO
360.40b
-25.83%
34,370,000,00031,810,000,00037,357,714,00026,433,000,00062,357,000,00093,301,000,000139,255,000,00075,348,000,000280,897,000,000217,138,000,000170,260,000,000135,618,000,000227,821,000,000121,283,000,000206,260,000,000249,445,000,000312,075,000,00090,116,000,000485,905,000,000360,403,000,000
Dividend
Jul 26, 20241.5 CNY/sh
Earnings
Mar 19, 2025

Profile

Ping An Insurance (Group) Company of China, Ltd. provides financial products and services for insurance, banking, asset management, and fintech and healthtech businesses in the People's Republic of China. The company's Life and Health Insurance segment offers term, whole-life, endowment, annuity, investment-linked, universal life, and health care and medical insurance to individual and corporate customers. Its Property and Casualty Insurance segment provides auto, non-auto, and accident and health insurance to individual and corporate customers. The company's Banking segment undertakes loan and intermediary businesses with corporate and retail customers; and offers wealth management and credit card services to individual customers. Its Trust segment provides trust services; and undertakes investing activities. The company's Securities segment offers brokerage, trading, investment banking, and asset management services. Its Other Asset Management segment provides investment management, finance lease, and other asset management services. The company's Technology segment offers financial and daily-life services through internet platforms, such as financial transaction information service platform, and health care service platform. It also provides annuity insurance, investment management, IT and business process outsourcing, real estate investment, futures brokerage, consulting, project investment, financial advisory, currency brokerage, property agency, fund raising and distribution, real estate development and leasing, and insurance agency services. In addition, the company provides factoring, equity investment, financing guarantee, logistics, management consulting, e-commerce, credit information, and private equity financing services; and operates an expressway, as well as produces and sells consumer chemicals. Ping An Insurance (Group) Company of China, Ltd. was founded in 1988 and is based in Shenzhen, China.
IPO date
Jun 24, 2004
Employees
344,223
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
802,062,000
-18.63%
985,744,000
-6.79%
1,057,550,000
-3.41%
Cost of revenue
80,212,000
164,700,000
172,597,000
Unusual Expense (Income)
NOPBT
721,850,000
821,044,000
884,953,000
NOPBT Margin
90.00%
83.29%
83.68%
Operating Taxes
10,843,000
(1,617,000)
17,778,000
Tax Rate
1.50%
2.01%
NOPAT
711,007,000
822,661,000
867,175,000
Net income
85,665,000
2.26%
83,774,000
-17.56%
101,618,000
-28.99%
Dividends
(50,707,000)
(71,328,000)
(87,356,000)
Dividend yield
7.94%
7.80%
8.76%
Proceeds from repurchase of equity
(4,451,000)
BB yield
0.70%
Debt
Debt current
93,322,000
121,945,000
116,102,000
Long-term debt
1,405,021,000
1,369,064,000
1,486,781,000
Deferred revenue
44,444,000
43,784,000
Other long-term liabilities
8,959,666,000
(1,182,676,000)
(1,529,962,000)
Net debt
(5,551,716,000)
(4,923,630,000)
(4,235,062,000)
Cash flow
Cash from operating activities
360,403,000
485,905,000
90,116,000
CAPEX
(7,810,000)
(8,871,000)
(12,186,000)
Cash from investing activities
(104,001,000)
(224,049,000)
27,933,000
Cash from financing activities
(222,056,000)
(230,659,000)
(136,412,000)
FCF
726,268,000
814,305,000
883,839,000
Balance
Cash
797,919,000
746,516,000
630,510,000
Long term investments
6,252,140,000
5,668,123,000
5,207,435,000
Excess cash
7,009,955,900
6,365,351,800
5,785,067,500
Stockholders' equity
969,886,000
950,834,000
862,421,000
Invested Capital
10,706,853,000
10,268,191,000
9,356,187,000
ROIC
6.78%
8.38%
9.53%
ROCE
6.18%
7.31%
8.65%
EV
Common stock shares outstanding
18,074,000
17,711,205
17,765,385
Price
35.35
-31.56%
51.65
-8.01%
56.15
-35.44%
Market cap
638,915,900
-30.16%
914,783,742
-8.29%
997,526,346
-35.56%
EV
(4,580,343,100)
(3,692,223,258)
(2,972,217,654)
EBITDA
741,080,000
839,396,000
901,466,000
EV/EBITDA
Interest
591,672,000
22,888,000
28,082,000
Interest/NOPBT
81.97%
2.79%
3.17%