Loading...
XSHG601298
Market cap7.00bUSD
Dec 24, Last price  
8.46CNY
1D
1.68%
1Q
-0.47%
IPO
-4.19%
Name

Qingdao Port International Co Ltd

Chart & Performance

D1W1MN
XSHG:601298 chart
P/E
10.37
P/S
2.81
EPS
0.82
Div Yield, %
3.69%
Shrs. gr., 5y
1.46%
Rev. gr., 5y
9.13%
Revenues
18.17b
-5.66%
5,740,504,0006,526,264,0006,903,070,0007,369,238,0008,684,189,66610,146,225,04211,741,480,16412,164,080,97313,219,413,89016,099,181,50419,262,764,97918,173,127,837
Net income
4.92b
+8.72%
1,247,326,0001,500,499,0001,586,371,0001,904,788,0002,186,153,5373,042,959,4433,593,485,6313,790,143,3183,841,863,1433,982,212,4844,528,240,3244,923,321,689
CFO
6.15b
-1.31%
405,511,000-244,272,000812,897,0001,429,153,000958,801,0411,924,288,5972,291,004,2142,965,989,7703,604,996,1112,754,376,8086,233,011,2636,151,397,645
Dividend
Jul 31, 20240.2927 CNY/sh
Earnings
Mar 26, 2025

Profile

Qingdao Port International Co., Ltd. operates the Port of Qingdao. It operates through six segments: Container Handling and Ancillary Services; Metal Ores, Coal and Other Cargo Handling and Ancillary Services; Liquid Bulk Handling and Ancillary Services; Logistics and Port Value-Added Services; Port Ancillary Services; and Financial Services. The company is involved in the loading and discharging of containers, metal ores, coal, grains, and break bulk and liquid bulk cargos, as well as other general cargos. It also provides storage services; and port management, container freight station, cargo logistics, agency, towing, tallying, facilities construction, and other services. In addition, the company manufactures port related equipment; and supplies electricity power, fuel, and other products. Further, it offers port machinery manufacture, construction, tugboat and barging, and ocean shipping tallying services; and security, emergency, stevedoring and handling, and textile and apparel services. Additionally, the company provides financial products and services comprising deposit taking, guarantee, insurance agency, and investment and financial management services, as well as corporate loans; and shipping repair and agency, engineering and construction, cargo and trade agency, engineering design, technology, property management, media, lightering, oil pipeline transportation, and check and inspection services. It also engages in the LNG operations. As of December 31, 2021, it operated 92 berths at the Port of Qingdao. The company was incorporated in 2013 and is headquartered in Qingdao, the People's Republic of China. Qingdao Port International Co., Ltd. operates as a subsidiary of Shandong Qingdao Port Group Co., Ltd.
IPO date
Jun 06, 2014
Employees
9,882
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,173,128
-5.66%
19,262,765
19.65%
16,099,182
21.78%
Cost of revenue
12,232,203
13,585,189
11,220,191
Unusual Expense (Income)
NOPBT
5,940,925
5,677,576
4,878,991
NOPBT Margin
32.69%
29.47%
30.31%
Operating Taxes
1,272,080
1,308,791
1,153,879
Tax Rate
21.41%
23.05%
23.65%
NOPAT
4,668,846
4,368,785
3,725,111
Net income
4,923,322
8.72%
4,528,240
13.71%
3,982,212
3.65%
Dividends
(1,881,926)
(1,664,318)
(1,737,666)
Dividend yield
4.69%
4.57%
4.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,353,338
1,896,334
2,879,162
Long-term debt
2,675,309
2,649,355
477,022
Deferred revenue
336,794
323,941
268,391
Other long-term liabilities
4,504,197
5,112,832
5,103,289
Net debt
(21,629,512)
(17,912,121)
(15,803,433)
Cash flow
Cash from operating activities
6,151,398
6,233,011
2,754,377
CAPEX
(2,714,221)
(2,956,796)
(2,683,805)
Cash from investing activities
(2,768,360)
(795,417)
1,965,809
Cash from financing activities
(3,052,219)
(4,692,305)
(2,542,682)
FCF
4,029,537
739,331
1,692,091
Balance
Cash
11,218,589
10,175,748
10,012,064
Long term investments
14,439,571
12,282,062
9,147,553
Excess cash
24,749,503
21,494,671
18,354,658
Stockholders' equity
32,817,230
29,411,030
26,518,579
Invested Capital
28,240,284
28,833,864
28,601,153
ROIC
16.36%
15.21%
13.18%
ROCE
11.20%
11.27%
10.38%
EV
Common stock shares outstanding
6,491,100
6,491,100
6,491,100
Price
6.18
10.16%
5.61
-1.41%
5.69
-11.51%
Market cap
40,114,998
10.16%
36,415,071
-1.41%
36,934,359
-11.51%
EV
22,747,092
22,380,127
24,992,272
EBITDA
7,418,141
6,981,255
5,932,828
EV/EBITDA
3.07
3.21
4.21
Interest
161,762
156,338
156,932
Interest/NOPBT
2.72%
2.75%
3.22%