XSHG
601236
Market cap5.50bUSD
Jul 10, Last price
8.90CNY
1D
-0.59%
1Q
12.96%
IPO
52.74%
Name
Hongta Securities Co Ltd
Chart & Performance
Profile
Hongta Securities Co., Ltd. operates as a securities company in China. It offers securities trading; professional research and investment consulting, asset management, credit trading, and securities research services; and investment banking services, such as equity and bonds financing, asset securitization, and mergers and acquisitions. The company also engages in futures, private equity investment fund, and fund management businesses. The company was founded in 2002 and is based in Kunming, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,021,924 69.84% | 1,190,455 42.67% | 834,390 -87.61% | |||||||
Cost of revenue | 877,764 | 511,547 | 1,342,719 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,144,160 | 678,908 | (508,328) | |||||||
NOPBT Margin | 56.59% | 57.03% | ||||||||
Operating Taxes | 75,736 | (6,678) | ||||||||
Tax Rate | 6.62% | |||||||||
NOPAT | 1,068,424 | 685,586 | (508,328) | |||||||
Net income | 764,018 144.66% | 312,274 1,418.26% | 20,568 -98.70% | |||||||
Dividends | (581,844) | (472,905) | ||||||||
Dividend yield | 1.63% | 1.35% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 8,664,690 | 10,202,763 | ||||||||
Long-term debt | 8,250,341 | 3,883,155 | ||||||||
Deferred revenue | 16,881 | 24,546 | ||||||||
Other long-term liabilities | (8,332,788) | (3,887,141) | ||||||||
Net debt | (53,797,741) | (18,853,381) | (27,113,999) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,532,603 | (8,300,072) | 1,846,889 | |||||||
CAPEX | (76,838) | |||||||||
Cash from investing activities | 187,792 | |||||||||
Cash from financing activities | 799,353 | (442,296) | 560,738 | |||||||
FCF | 9,648,467 | (6,292,236) | (132,580) | |||||||
Balance | ||||||||||
Cash | 11,772,121 | 2,673,774 | 13,554,092 | |||||||
Long term investments | 42,025,620 | 33,094,638 | 27,645,826 | |||||||
Excess cash | 53,696,645 | 35,708,890 | 41,158,198 | |||||||
Stockholders' equity | 7,791,948 | 7,805,760 | 13,822,996 | |||||||
Invested Capital | 51,278,778 | 47,768,423 | 42,424,493 | |||||||
ROIC | 2.16% | 1.52% | ||||||||
ROCE | 1.94% | 1.22% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 4,775,114 | 4,716,788 | 4,716,788 | |||||||
Price | 8.49 11.86% | 7.59 2.57% | 7.40 -37.92% | |||||||
Market cap | 40,540,716 13.24% | 35,800,419 2.57% | 34,904,229 -37.92% | |||||||
EV | (13,018,461) | 17,187,341 | 11,043,207 | |||||||
EBITDA | 1,256,018 | 804,510 | (386,125) | |||||||
EV/EBITDA | 21.36 | |||||||||
Interest | 527,991 | 489,223 | 599,083 | |||||||
Interest/NOPBT | 46.15% | 72.06% |