Loading...
XSHG601226
Market cap1.18bUSD
Jan 06, Last price  
7.48CNY
1D
10.00%
1Q
28.97%
Jan 2017
-8.89%
IPO
-29.17%
Name

HuaDian Heavy Industries Co Ltd

Chart & Performance

D1W1MN
XSHG:601226 chart
P/E
88.89
P/S
1.21
EPS
0.08
Div Yield, %
1.44%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
4.22%
Revenues
7.17b
-12.57%
3,461,408,5924,426,242,9644,744,566,5386,216,167,7285,140,857,6084,083,207,0014,820,977,3635,835,383,2427,175,673,4698,906,415,45110,329,027,1858,206,070,3947,174,495,440
Net income
98m
-68.54%
226,970,961299,256,650357,101,318363,623,065260,678,406037,686,98857,042,71782,231,68696,704,596303,264,101309,941,38097,517,652
CFO
463m
+127.91%
24,269,517134,480,106114,251,247029,103,931213,217,722116,052,930309,278,761491,646,000479,013,481657,312,566203,056,689462,789,242
Dividend
Jul 15, 20240.026 CNY/sh

Profile

Huadian Heavy Industries Co., Ltd. engages in the design and contracting of EPC projects and equipment manufacturing activities. The company is involved in the material handling engineering, thermal engineering, high-end steel structure engineering, and marine and environmental engineering businesses. It provides its services in the domestic and foreign power, coal, petrochemical, mining, metallurgy, ports, water conservancy, building materials, urban construction, and other fields. The company is based in Beijing, China. Huadian Heavy Industries Co., Ltd. operates as a subsidiary of China Huadian Engineering Co., Ltd.
URL
http://www.hhi.com.cn
IPO date
Dec 11, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,174,495
-12.57%
8,206,070
-20.55%
Cost of revenue
6,756,153
7,527,714
Unusual Expense (Income)
NOPBT
418,343
678,356
NOPBT Margin
5.83%
8.27%
Operating Taxes
12,121
67,849
Tax Rate
2.90%
10.00%
NOPAT
406,222
610,507
Net income
97,518
-68.54%
309,941
2.20%
Dividends
(124,797)
(99,073)
Dividend yield
1.63%
1.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
31,300
440,916
Long-term debt
89,439
114,009
Deferred revenue
1,192
2,761
Other long-term liabilities
3,101
8,831
Net debt
(2,377,493)
(2,023,150)
Cash flow
Cash from operating activities
462,789
203,057
CAPEX
(55,813)
Cash from investing activities
(55,698)
394,101
Cash from financing activities
(484,928)
FCF
388,933
825,146
Balance
Cash
2,497,533
2,577,505
Long term investments
700
570
Excess cash
2,139,508
2,167,772
Stockholders' equity
2,909,439
3,170,343
Invested Capital
2,308,817
2,676,510
ROIC
16.30%
23.83%
ROCE
9.40%
14.00%
EV
Common stock shares outstanding
1,160,924
1,155,350
Price
6.58
15.85%
5.68
-16.22%
Market cap
7,638,883
16.40%
6,562,388
-16.38%
EV
5,439,955
4,716,607
EBITDA
698,033
1,033,843
EV/EBITDA
7.79
4.56
Interest
19,011
25,961
Interest/NOPBT
4.54%
3.83%