Loading...
XSHG
601225
Market cap25bUSD
Jul 16, Last price  
18.96CNY
1D
-0.94%
1Q
-7.74%
Jan 2017
291.74%
IPO
350.36%
Name

Shaanxi Coal Industry Co Ltd

Chart & Performance

D1W1MN
P/E
8.65
P/S
1.08
EPS
2.19
Div Yield, %
6.94%
Shrs. gr., 5y
-0.60%
Rev. gr., 5y
24.46%
Revenues
170.87b
+2.41%
14,039,526,40017,518,025,90031,737,455,93442,966,045,67944,260,061,82143,218,522,47741,150,150,58732,511,200,86933,131,746,36350,927,001,98357,223,725,97973,403,443,12794,860,272,316152,266,423,157166,847,725,959170,872,490,679
Net income
21.24b
-59.99%
1,853,855,0002,194,194,4005,469,545,6369,074,118,1106,416,803,8493,486,223,811951,496,95602,754,885,33210,449,400,04310,992,829,77416,632,432,03014,860,107,97933,743,545,63153,089,468,76421,239,015,394
CFO
38.60b
-31.25%
06,049,610,60011,445,542,67715,103,366,2434,918,081,4375,967,902,404121,415,89408,266,537,89616,930,864,64519,758,268,79319,200,350,25321,139,927,22651,120,894,75056,139,223,43638,598,156,413
Dividend
Jun 28, 20241.315 CNY/sh

Profile

Shaanxi Coal Industry Company Limited, together with its subsidiaries, mines, produces, washes, processes, and sells coal in China and internationally. The company primarily explores for power, chemical, and metallurgical coal. Its coal properties are primarily located in Northern Shaanxi and Binhuang. The company markets its products under the Huangling, Huangling No.1, Yuhua, Hongliulin, and other brand names. The company was founded in 2008 and is based in Xi'an, China. Shaanxi Coal Industry Company Limited is a subsidiary of Shaanxi Coal and Chemical Industry Group Co., Ltd.
URL
http://www.shxcoal.com/
IPO date
Jan 28, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
170,872,491
2.41%
166,847,726
9.58%
Cost of revenue
109,223,402
94,923,585
Unusual Expense (Income)
NOPBT
61,649,088
71,924,140
NOPBT Margin
36.08%
43.11%
Operating Taxes
6,387,076
10,973,680
Tax Rate
10.36%
15.26%
NOPAT
55,262,012
60,950,461
Net income
21,239,015
-59.99%
53,089,469
57.33%
Dividends
(21,282,995)
(15,721,149)
Dividend yield
10.51%
8.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,711,973
Long-term debt
3,661,458
4,917,720
Deferred revenue
2
267,444
Other long-term liabilities
23,590,435
21,113,164
Net debt
(54,863,274)
(60,926,977)
Cash flow
Cash from operating activities
38,598,156
56,139,223
CAPEX
(10,899,643)
Cash from investing activities
(14,325,164)
Cash from financing activities
(51,658,112)
FCF
49,234,565
42,847,978
Balance
Cash
38,048,359
68,556,670
Long term investments
20,476,373
Excess cash
49,981,108
60,214,284
Stockholders' equity
124,087,046
137,917,133
Invested Capital
100,975,660
98,673,869
ROIC
55.36%
73.92%
ROCE
40.37%
45.07%
EV
Common stock shares outstanding
9,698,181
9,695,000
Price
20.89
12.43%
18.58
52.30%
Market cap
202,594,992
12.47%
180,133,100
52.30%
EV
182,532,510
154,440,077
EBITDA
73,242,583
82,601,666
EV/EBITDA
2.49
1.87
Interest
322,812
400,776
Interest/NOPBT
0.52%
0.56%