Loading...
XSHG601222
Market cap2.02bUSD
Dec 24, Last price  
7.16CNY
1D
1.27%
1Q
4.53%
Jan 2017
-11.28%
IPO
50.42%
Name

Jiangsu Linyang Energy Co Ltd

Chart & Performance

D1W1MN
XSHG:601222 chart
P/E
14.30
P/S
2.15
EPS
0.50
Div Yield, %
2.46%
Shrs. gr., 5y
1.78%
Rev. gr., 5y
11.34%
Revenues
6.87b
+39.00%
1,064,585,861986,792,2851,140,239,9461,695,633,9591,913,748,5121,991,449,6192,206,413,6682,724,746,6403,114,720,4373,588,198,2014,016,739,5593,359,243,7895,799,015,4425,296,565,1114,943,938,0896,872,101,681
Net income
1.03b
+20.48%
106,616,028158,861,375177,393,971187,674,008302,597,941371,514,771409,920,975495,158,650474,424,821686,022,146760,512,374700,405,103997,178,080930,473,383855,997,4151,031,325,697
CFO
341m
-66.22%
81,114,29191,105,710207,291,4240158,151,812245,462,07033,201,010276,315,4040806,223,637452,239,041401,986,0831,222,536,2501,055,315,1001,010,295,491341,244,701
Dividend
Jun 19, 20240.303 CNY/sh

Profile

Jiangsu Linyang Energy Co., Ltd. manufactures and supplies electronic energy meters and electricity management information systems in China and internationally. The company offers electric energy meters, water meters, metering accessories, intelligent power consumption information management terminals, communication modules, energy storage converters, and integrated master stations. It also provides indoor and outdoor LED lighting products, and intelligent control systems; substation integrated automation systems; photovoltaic power generation and lithium-ion energy storage system solutions; and photovoltaic EPC and operation and maintenance services. In addition, the company engages in the investment, construction, and operation of photovoltaic power plants. The company was formerly known as Jiangsu Linyang Electronics Co., Ltd. and changed its name to Jiangsu Linyang Energy Co., Ltd. in December 2015. Jiangsu Linyang Energy Co., Ltd. was founded in 1995 and is based in Qidong, China.
URL
http://www.linyang.com.cn/
IPO date
Aug 08, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,872,102
39.00%
4,943,938
-6.66%
5,296,565
-8.66%
Cost of revenue
5,431,378
3,581,692
3,781,537
Unusual Expense (Income)
NOPBT
1,440,724
1,362,246
1,515,029
NOPBT Margin
20.96%
27.55%
28.60%
Operating Taxes
233,156
251,920
183,183
Tax Rate
16.18%
18.49%
12.09%
NOPAT
1,207,567
1,110,326
1,331,846
Net income
1,031,326
20.48%
855,997
-8.00%
930,473
-6.69%
Dividends
(363,315)
(451,961)
(180,292)
Dividend yield
2.81%
2.55%
0.81%
Proceeds from repurchase of equity
(52,092)
BB yield
0.40%
Debt
Debt current
883,055
1,331,589
1,392,583
Long-term debt
2,320,532
2,266,421
3,183,309
Deferred revenue
12,491
16,212
25,207
Other long-term liabilities
47,745
39,110
(2,101,846)
Net debt
(2,331,148)
(2,786,776)
161,760
Cash flow
Cash from operating activities
341,245
1,010,295
1,055,315
CAPEX
(1,895,326)
Cash from investing activities
430,049
1,322,734
Cash from financing activities
(601,649)
FCF
672,029
3,501,806
119,398
Balance
Cash
6,479,777
6,384,787
4,414,132
Long term investments
(945,042)
Excess cash
5,191,129
6,137,590
4,149,304
Stockholders' equity
7,739,510
7,560,767
7,063,659
Invested Capital
13,443,968
11,880,228
12,187,269
ROIC
9.54%
9.23%
12.95%
ROCE
7.72%
7.56%
8.22%
EV
Common stock shares outstanding
2,022,207
2,060,169
1,824,458
Price
6.39
-25.61%
8.59
-29.18%
12.13
53.16%
Market cap
12,921,904
-26.98%
17,696,853
-20.03%
22,130,671
48.52%
EV
10,687,361
14,991,444
22,328,798
EBITDA
1,898,678
1,819,874
2,002,841
EV/EBITDA
5.63
8.24
11.15
Interest
110,013
171,077
291,934
Interest/NOPBT
7.64%
12.56%
19.27%