XSHG601218
Market cap408mUSD
Jan 08, Last price
3.09CNY
1D
-0.64%
1Q
-4.33%
Jan 2017
-42.46%
IPO
-65.54%
Name
Jiangsu SINOJIT Wind Energy Technology Co Ltd
Chart & Performance
Profile
Jiangsu JIXIN Wind Energy Technology Co., Ltd. engages in the research, development, and manufacture of components for wind turbines. It offers wheels, bases, and shafts for wind turbines; and bearing, gear box, bearing seat, and base series products. The company was founded in 2003 and is based in Jiangyin, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,389,747 -21.12% | 1,761,776 -5.21% | |||||||
Cost of revenue | 1,147,033 | 1,527,515 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 242,713 | 234,260 | |||||||
NOPBT Margin | 17.46% | 13.30% | |||||||
Operating Taxes | 12,641 | 18,535 | |||||||
Tax Rate | 5.21% | 7.91% | |||||||
NOPAT | 230,072 | 215,725 | |||||||
Net income | 131,295 -15.47% | 155,332 -25.65% | |||||||
Dividends | (39,786) | (50,426) | |||||||
Dividend yield | 1.02% | 1.30% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 60,055 | 99,044 | |||||||
Long-term debt | 396,470 | 938,822 | |||||||
Deferred revenue | 4,980 | ||||||||
Other long-term liabilities | 399,460 | 469,416 | |||||||
Net debt | (650,314) | 252,700 | |||||||
Cash flow | |||||||||
Cash from operating activities | 399,321 | 453,694 | |||||||
CAPEX | (14,972) | ||||||||
Cash from investing activities | (726,967) | 124,367 | |||||||
Cash from financing activities | (56,855) | ||||||||
FCF | 563,238 | 420,368 | |||||||
Balance | |||||||||
Cash | 691,931 | 678,282 | |||||||
Long term investments | 414,909 | 106,884 | |||||||
Excess cash | 1,037,352 | 697,077 | |||||||
Stockholders' equity | 2,376,842 | 2,285,636 | |||||||
Invested Capital | 2,325,052 | 3,142,459 | |||||||
ROIC | 8.42% | 7.03% | |||||||
ROCE | 7.22% | 6.95% | |||||||
EV | |||||||||
Common stock shares outstanding | 977,096 | 977,546 | |||||||
Price | 4.00 0.76% | 3.97 -27.95% | |||||||
Market cap | 3,908,384 0.71% | 3,880,857 -27.92% | |||||||
EV | 3,259,093 | 4,134,643 | |||||||
EBITDA | 378,002 | 379,164 | |||||||
EV/EBITDA | 8.62 | 10.90 | |||||||
Interest | 28,157 | 29,390 | |||||||
Interest/NOPBT | 11.60% | 12.55% |