Loading...
XSHG
601212
Market cap3.35bUSD
Jul 18, Last price  
3.25CNY
1D
1.25%
1Q
18.61%
IPO
15.25%
Name

Baiyin Nonferrous Group Co Ltd

Chart & Performance

D1W1MN
P/E
289.72
P/S
0.28
EPS
0.01
Div Yield, %
0.10%
Shrs. gr., 5y
3.12%
Rev. gr., 5y
7.02%
Revenues
86.97b
-0.98%
21,854,291,66336,934,430,35634,167,326,15246,268,981,26854,904,085,88055,949,603,15056,634,276,87061,946,574,27561,700,280,81261,422,700,83972,279,980,18987,835,348,05286,971,150,303
Net income
83m
-85.05%
615,911,447540,452,418323,500,790120,929,357110,693,015251,524,387239,330,10825,900,703249,294,753194,192,100468,126,140555,725,47983,064,391
CFO
2.48b
+46.86%
0349,979,1893,495,178,276948,823,8981,358,419,292410,983,55103,030,955,6072,518,107,2242,184,777,8841,481,421,3771,687,865,7172,478,767,080
Dividend
Aug 22, 20240.0034 CNY/sh

Profile

Baiyin Nonferrous Group Co., Ltd. engages in the mining, smelting, processing, and trading of various non-ferrous metals in China. It offers copper, lead, zinc, gold, and silver; sulfuric acid; and selenium, platinum, palladium, tellurium and other products. The company was founded in 1954 and is based in Baiyin, China.
IPO date
Feb 15, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
86,971,150
-0.98%
87,835,348
21.52%
Cost of revenue
84,028,958
84,277,583
Unusual Expense (Income)
NOPBT
2,942,193
3,557,765
NOPBT Margin
3.38%
4.05%
Operating Taxes
596,614
524,235
Tax Rate
20.28%
14.73%
NOPAT
2,345,578
3,033,530
Net income
83,064
-85.05%
555,725
18.71%
Dividends
(736,068)
(25,176)
Dividend yield
3.62%
0.13%
Proceeds from repurchase of equity
(36,330)
BB yield
0.18%
Debt
Debt current
14,094,105
13,125,149
Long-term debt
5,689,258
4,877,197
Deferred revenue
371,845
439,240
Other long-term liabilities
875,203
911,213
Net debt
9,685,728
11,741,534
Cash flow
Cash from operating activities
2,478,767
1,687,866
CAPEX
(1,457,070)
Cash from investing activities
(1,304,038)
516,720
Cash from financing activities
(425,308)
FCF
4,686,924
1,698,995
Balance
Cash
8,387,450
4,444,314
Long term investments
1,710,185
1,816,498
Excess cash
5,749,077
1,869,044
Stockholders' equity
15,659,247
15,561,590
Invested Capital
32,879,404
35,218,862
ROIC
6.89%
8.93%
ROCE
7.51%
9.42%
EV
Common stock shares outstanding
7,551,308
7,404,775
Price
2.69
3.46%
2.60
-14.75%
Market cap
20,313,019
5.51%
19,252,414
-14.75%
EV
32,666,523
35,110,533
EBITDA
4,298,453
4,921,697
EV/EBITDA
7.60
7.13
Interest
702,796
673,381
Interest/NOPBT
23.89%
18.93%