Loading...
XSHG
601198
Market cap4.67bUSD
Jun 06, Last price  
10.39CNY
1D
-1.33%
1Q
-11.57%
Jan 2017
-48.21%
IPO
-28.54%
Name

Dongxing Securities Co.

Chart & Performance

D1W1MN
P/E
21.75
P/S
3.59
EPS
0.48
Div Yield, %
0.98%
Shrs. gr., 5y
3.22%
Rev. gr., 5y
18.96%
Revenues
9.35b
+98.52%
1,118,421,501869,289,2601,347,874,6371,288,472,4331,101,534,9451,431,313,1322,033,860,8252,597,774,1485,356,995,6283,573,157,6143,631,634,8013,298,176,7293,925,855,7645,609,207,8495,355,328,2153,453,017,4954,711,602,9649,353,497,497
Net income
1.54b
+88.39%
165,756,323350,007,032506,244,075510,329,730440,740,482513,048,582668,493,9921,040,597,6992,043,932,9181,352,929,3141,309,249,5981,008,047,0341,220,698,8591,539,672,4621,652,243,606517,197,649819,739,7721,544,324,857
CFO
0k
P
8,586,942,90706,324,853,39400156,092,18909,281,567,3701,305,037,720000270,799,5745,332,619,5107,305,322,01211,375,156,480-1,165,411,3770
Dividend
Aug 09, 20240.102 CNY/sh
Earnings
Aug 26, 2025

Profile

Dongxing Securities Corporation Limited provides various financial services in China. The company is involved in securities brokerage; securities investment consulting; financial advisors services related to securities trading and securities investment activities; securities underwriting and sponsorship; securities investment fund sales; securities self-operated and securities asset management business; margin financing and securities lending activities; and consignment of financial products. It also provides futures brokerage, financial futures brokerage, futures investment consulting, and capital production management; equity and bond financing; and mergers and acquisition services. As of December 31, 2020, the company had 89 branches and securities departments. The company was founded in 2008 and is headquartered in Beijing, China. Dongxing Securities Corporation Limited is a subsidiary of China Orient Asset Management Co., Ltd.
IPO date
Feb 26, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,353,497
98.52%
4,711,603
36.45%
3,453,017
-35.52%
Cost of revenue
552,899
761,190
3,148,031
Unusual Expense (Income)
NOPBT
8,800,599
3,950,413
304,987
NOPBT Margin
94.09%
83.84%
8.83%
Operating Taxes
228,385
120,836
33,421
Tax Rate
2.60%
3.06%
10.96%
NOPAT
8,572,214
3,829,577
271,566
Net income
1,544,325
88.39%
819,740
58.50%
517,198
-68.70%
Dividends
(161,622)
(840,436)
Dividend yield
0.61%
3.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
32,288,372
Long-term debt
7,126,466
28,358,234
Deferred revenue
51,171
Other long-term liabilities
65,282,861
(27,578,289)
Net debt
(102,225,689)
5,343,963
(36,960,772)
Cash flow
Cash from operating activities
(1,165,411)
11,375,156
CAPEX
(97,482)
Cash from investing activities
15,956,243
(2,850,859)
Cash from financing activities
254,200
(1,991,380)
FCF
8,155,649
14,474,528
(10,262,448)
Balance
Cash
38,757,622
1,782,503
38,953,983
Long term investments
63,468,066
58,653,395
Excess cash
101,758,014
1,546,923
97,434,727
Stockholders' equity
8,246,963
18,896,457
16,455,736
Invested Capital
96,981,539
97,732,621
116,877,495
ROIC
8.80%
3.57%
0.24%
ROCE
8.36%
3.98%
0.23%
EV
Common stock shares outstanding
3,230,805
3,232,446
3,232,446
Price
11.01
33.78%
8.23
6.61%
7.72
-33.62%
Market cap
35,571,165
33.71%
26,603,027
6.61%
24,954,479
-33.62%
EV
(66,607,466)
31,986,883
(7,840,602)
EBITDA
9,071,102
4,264,668
586,491
EV/EBITDA
7.50
Interest
1,392,491
1,263,886
1,392,298
Interest/NOPBT
15.82%
31.99%
456.51%