Loading...
XSHG601179
Market cap5.54bUSD
Dec 26, Last price  
7.75CNY
1D
-1.00%
1Q
6.33%
Jan 2017
41.40%
IPO
0.90%
Name

China XD Electric Co Ltd

Chart & Performance

D1W1MN
XSHG:601179 chart
P/E
44.88
P/S
1.89
EPS
0.17
Div Yield, %
0.00%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
8.64%
Revenues
21.05b
+15.58%
7,088,368,90610,153,533,94713,015,734,49814,037,558,04112,928,305,43611,249,665,33412,603,663,97113,197,639,11014,090,406,58913,350,791,31014,180,845,62014,391,402,45713,907,578,29315,475,718,30015,990,325,53114,385,393,56218,213,375,42821,051,446,597
Net income
885m
+42.99%
329,883,791604,868,4781,007,394,5221,155,076,451639,447,5210117,628,692321,733,798684,129,128903,974,1751,127,890,758898,630,624569,202,367413,236,678243,878,271544,102,869619,072,763885,188,186
CFO
1.22b
+139.00%
1,098,554,131474,591,4741,293,573,7341,035,682,229001,139,532,514290,152,4752,772,4413,158,833,228674,440,09400043,664,3791,596,821,058508,393,7441,215,069,883
Dividend
Jul 11, 20240.066 CNY/sh

Profile

China XD Electric Co., Ltd engages in the research, development, design, manufacture, sale, and test of high-voltage power transmission and distribution products in China. Its products portfolio includes high-voltage switches, such as GIS, GCB, isolating switches, and grounding switches; power and converter transformers; smoothing and shunt reactors; smoothing reactors; DC transmission converter valves; power capacitors; CVT, CT, and PT transformers; electric ceramic products for power stations and composite insulator products; bushings; and zinc oxide arresters. The company was founded in 2008 and is based in Xi'an, China. China XD Electric Co., Ltd is a subsidiary of China XD Group Corporation.
URL
http://www.xdect.com.cn/
IPO date
Jan 28, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21,051,447
15.58%
18,213,375
26.61%
14,385,394
-10.04%
Cost of revenue
18,517,692
16,447,563
12,627,478
Unusual Expense (Income)
NOPBT
2,533,755
1,765,812
1,757,916
NOPBT Margin
12.04%
9.70%
12.22%
Operating Taxes
87,192
155,048
64,358
Tax Rate
3.44%
8.78%
3.66%
NOPAT
2,446,563
1,610,765
1,693,558
Net income
885,188
42.99%
619,073
13.78%
544,103
123.10%
Dividends
(164,028)
(153,776)
Dividend yield
0.69%
0.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,376,077
1,768,860
196,033
Long-term debt
188,322
104,318
157,895
Deferred revenue
779,577
534,779
626,568
Other long-term liabilities
667,806
622,190
644,114
Net debt
(11,472,953)
(7,272,778)
(7,498,214)
Cash flow
Cash from operating activities
1,215,070
508,394
1,596,821
CAPEX
(648,702)
Cash from investing activities
2,044,157
Cash from financing activities
(771,635)
1,537,293
287,210
FCF
4,402,544
1,340,097
3,405,297
Balance
Cash
10,382,197
9,145,956
7,852,142
Long term investments
2,655,155
Excess cash
11,984,780
8,235,287
7,132,873
Stockholders' equity
11,784,001
11,180,931
10,630,532
Invested Capital
15,656,448
17,433,124
16,543,546
ROIC
14.79%
9.48%
10.11%
ROCE
9.18%
6.85%
7.39%
EV
Common stock shares outstanding
5,125,882
5,125,882
5,125,882
Price
4.93
6.94%
4.61
-16.94%
5.55
20.39%
Market cap
25,270,600
6.94%
23,630,318
-16.94%
28,448,647
20.39%
EV
16,581,956
18,247,722
22,684,407
EBITDA
3,473,759
2,487,044
2,451,976
EV/EBITDA
4.77
7.34
9.25
Interest
78,091
57,973
49,305
Interest/NOPBT
3.08%
3.28%
2.80%