Loading...
XSHG
601168
Market cap5.55bUSD
Jun 16, Last price  
16.68CNY
1D
0.97%
1Q
-6.82%
IPO
-46.18%
Name

Western Mining Co Ltd

Chart & Performance

D1W1MN
P/E
14.25
P/S
0.93
EPS
1.17
Div Yield, %
3.00%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
8.29%
Revenues
42.75b
+7.51%
1,844,785,2864,616,137,8238,221,883,3208,709,307,15612,619,226,03216,886,505,39118,511,447,28421,273,153,00119,829,215,41025,271,519,80224,247,085,35226,767,019,60027,776,047,12027,377,292,89628,712,496,30430,566,841,83428,550,148,61938,401,060,65939,762,483,90142,748,116,165
Net income
2.79b
-45.13%
307,334,780524,330,6671,538,866,3291,725,843,892570,067,808601,594,773989,427,083858,711,70942,526,400349,817,219290,110,99730,371,11999,800,805260,647,851-2,063,093,4431,346,515,4841,346,186,4034,556,202,7205,083,799,8532,789,284,569
CFO
6.24b
-39.14%
304,565,742786,160,1931,091,303,4742,658,464,781184,720,322417,237,7291,771,565,001-1,156,145,7891,436,324,5311,653,549,1821,627,449,3342,430,071,3612,671,923,2831,431,510,448585,408,7803,874,963,7093,280,046,5417,952,211,90610,251,715,0706,239,219,530
Dividend
May 31, 20240.5 CNY/sh

Profile

Western Mining Co.,Ltd., together with its subsidiaries, engages in the mining, smelting, development, and trading of metals in China and internationally. The company offers basic non-ferrous and ferrous metals, such as copper, lead, zinc, iron, nickel, lead concentrates, zinc concentrates, copper concentrates, iron concentrates, pellets, zinc ingots, electric lead, electrolytic copper, zinc powder, sulfur, ammonium metavanadate, vanadium, molybdenum, silver, gold, and other metals. It is also involved in the trading of copper, lead, zinc, nickel, and aluminum; and financial activities. The company was founded in 2000 and is headquartered in Xining, China.
URL
http://www.westmining.com/
IPO date
Jul 12, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
42,748,116
7.51%
39,762,484
3.55%
Cost of revenue
35,893,443
32,632,692
Unusual Expense (Income)
NOPBT
6,854,673
7,129,792
NOPBT Margin
16.04%
17.93%
Operating Taxes
485,985
578,037
Tax Rate
7.09%
8.11%
NOPAT
6,368,688
6,551,754
Net income
2,789,285
-45.13%
5,083,800
11.58%
Dividends
(3,998,279)
(476,600)
Dividend yield
11.75%
1.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,205,998
10,228,677
Long-term debt
15,212,559
12,011,095
Deferred revenue
303,384
252,179
Other long-term liabilities
1,429,060
1,337,977
Net debt
12,420,614
10,674,306
Cash flow
Cash from operating activities
6,239,220
10,251,715
CAPEX
(2,888,535)
(1,778,828)
Cash from investing activities
(3,102,826)
(3,624,797)
Cash from financing activities
(3,667,960)
(5,729,199)
FCF
4,834,725
8,186,365
Balance
Cash
5,448,942
6,523,169
Long term investments
5,549,001
5,042,297
Excess cash
8,860,537
9,577,342
Stockholders' equity
14,866,160
14,886,636
Invested Capital
35,825,312
33,382,322
ROIC
18.40%
18.67%
ROCE
15.26%
16.50%
EV
Common stock shares outstanding
2,384,004
2,383,000
Price
14.27
39.90%
10.20
-25.06%
Market cap
34,019,736
39.96%
24,306,600
-25.06%
EV
51,515,822
39,395,496
EBITDA
8,979,044
8,914,286
EV/EBITDA
5.74
4.42
Interest
856,998
717,211
Interest/NOPBT
12.50%
10.06%