Loading...
XSHG601168
Market cap5.33bUSD
Dec 25, Last price  
16.31CNY
1D
-0.18%
1Q
-5.45%
IPO
-47.37%
Name

Western Mining Co Ltd

Chart & Performance

D1W1MN
XSHG:601168 chart
P/E
13.93
P/S
0.91
EPS
1.17
Div Yield, %
10.29%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
8.29%
Revenues
42.75b
+7.51%
1,844,785,2864,616,137,8238,221,883,3208,709,307,15612,619,226,03216,886,505,39118,511,447,28421,273,153,00119,829,215,41025,271,519,80224,247,085,35226,767,019,60027,776,047,12027,377,292,89628,712,496,30430,566,841,83428,550,148,61938,401,060,65939,762,483,90142,748,116,165
Net income
2.79b
-45.13%
307,334,780524,330,6671,538,866,3291,725,843,892570,067,808601,594,773989,427,083858,711,70942,526,400349,817,219290,110,99730,371,11999,800,805260,647,851-2,063,093,4431,346,515,4841,346,186,4034,556,202,7205,083,799,8532,789,284,569
CFO
6.24b
-39.14%
304,565,742786,160,1931,091,303,4742,658,464,781184,720,322417,237,7291,771,565,001-1,156,145,7891,436,324,5311,653,549,1821,627,449,3342,430,071,3612,671,923,2831,431,510,448585,408,7803,874,963,7093,280,046,5417,952,211,90610,251,715,0706,239,219,530
Dividend
May 31, 20240.5 CNY/sh
Earnings
Apr 08, 2025

Profile

Western Mining Co.,Ltd., together with its subsidiaries, engages in the mining, smelting, development, and trading of metals in China and internationally. The company offers basic non-ferrous and ferrous metals, such as copper, lead, zinc, iron, nickel, lead concentrates, zinc concentrates, copper concentrates, iron concentrates, pellets, zinc ingots, electric lead, electrolytic copper, zinc powder, sulfur, ammonium metavanadate, vanadium, molybdenum, silver, gold, and other metals. It is also involved in the trading of copper, lead, zinc, nickel, and aluminum; and financial activities. The company was founded in 2000 and is headquartered in Xining, China.
URL
http://www.westmining.com/
IPO date
Jul 12, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
42,748,116
7.51%
39,762,484
3.55%
38,401,061
34.50%
Cost of revenue
35,893,443
32,632,692
30,817,327
Unusual Expense (Income)
NOPBT
6,854,673
7,129,792
7,583,734
NOPBT Margin
16.04%
17.93%
19.75%
Operating Taxes
485,985
578,037
563,939
Tax Rate
7.09%
8.11%
7.44%
NOPAT
6,368,688
6,551,754
7,019,795
Net income
2,789,285
-45.13%
5,083,800
11.58%
4,556,203
238.45%
Dividends
(3,998,279)
(476,600)
(285,960)
Dividend yield
11.75%
1.96%
0.88%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,205,998
10,228,677
11,321,723
Long-term debt
15,212,559
12,011,095
13,877,021
Deferred revenue
303,384
252,179
306,736
Other long-term liabilities
1,429,060
1,337,977
1,080,525
Net debt
12,420,614
10,674,306
16,859,463
Cash flow
Cash from operating activities
6,239,220
10,251,715
7,952,212
CAPEX
(2,888,535)
(1,778,828)
(3,072,135)
Cash from investing activities
(3,102,826)
(3,624,797)
(3,075,770)
Cash from financing activities
(3,667,960)
(5,729,199)
(4,309,392)
FCF
4,834,725
8,186,365
5,054,768
Balance
Cash
5,448,942
6,523,169
7,168,399
Long term investments
5,549,001
5,042,297
1,170,882
Excess cash
8,860,537
9,577,342
6,419,228
Stockholders' equity
14,866,160
14,886,636
12,601,066
Invested Capital
35,825,312
33,382,322
36,791,478
ROIC
18.40%
18.67%
19.82%
ROCE
15.26%
16.50%
17.45%
EV
Common stock shares outstanding
2,384,004
2,383,000
2,383,000
Price
14.27
39.90%
10.20
-25.06%
13.61
9.94%
Market cap
34,019,736
39.96%
24,306,600
-25.06%
32,432,630
9.94%
EV
51,515,822
39,395,496
54,274,134
EBITDA
8,979,044
8,914,286
9,525,864
EV/EBITDA
5.74
4.42
5.70
Interest
856,998
717,211
913,361
Interest/NOPBT
12.50%
10.06%
12.04%