XSHG601163
Market cap1.60bUSD
Jan 15, Last price
14.63CNY
1D
0.00%
1Q
0.07%
Jan 2017
-56.91%
IPO
-58.15%
Name
Triangle Tyre Co Ltd
Chart & Performance
Profile
Triangle Tyre Co., Ltd researches, develops, designs, manufactures, and markets various tire products. Its products include commercial tires, passenger tires, bias off-the-road (OTR) tires, radial OTR tires, jumbo OTR tires, etc., as well as specialty tires. The company provides its products through branches, as well as dealers and online in North America, Europe, Australia, Russia, and India covering 180 countries and regions. Triangle Tyre Co., Ltd was founded in 1976 and is based in Weihai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 10,421,725 13.03% | 9,220,124 2.97% | |||||||
Cost of revenue | 8,751,100 | 8,404,118 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,670,625 | 816,006 | |||||||
NOPBT Margin | 16.03% | 8.85% | |||||||
Operating Taxes | 215,141 | 95,143 | |||||||
Tax Rate | 12.88% | 11.66% | |||||||
NOPAT | 1,455,484 | 720,863 | |||||||
Net income | 1,396,308 89.29% | 737,642 22.86% | |||||||
Dividends | (266,732) | (184,000) | |||||||
Dividend yield | 2.32% | 1.88% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 937,709 | 1,254,469 | |||||||
Long-term debt | 162,035 | 212,744 | |||||||
Deferred revenue | 313,558 | ||||||||
Other long-term liabilities | 301,772 | 2 | |||||||
Net debt | (9,844,272) | (1,323,532) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,798,457 | 1,487,003 | |||||||
CAPEX | (107,330) | ||||||||
Cash from investing activities | (1,984,716) | ||||||||
Cash from financing activities | (423,916) | ||||||||
FCF | 7,355,396 | 1,334,442 | |||||||
Balance | |||||||||
Cash | 9,719,026 | 2,741,132 | |||||||
Long term investments | 1,224,990 | 49,614 | |||||||
Excess cash | 10,422,930 | 2,329,739 | |||||||
Stockholders' equity | 8,777,955 | 7,601,953 | |||||||
Invested Capital | 5,490,023 | 11,076,197 | |||||||
ROIC | 17.57% | 6.34% | |||||||
ROCE | 11.65% | 6.05% | |||||||
EV | |||||||||
Common stock shares outstanding | 797,890 | 800,000 | |||||||
Price | 14.41 18.02% | 12.21 -10.94% | |||||||
Market cap | 11,497,600 17.71% | 9,768,000 -10.94% | |||||||
EV | 1,654,373 | 8,445,258 | |||||||
EBITDA | 2,111,318 | 1,250,156 | |||||||
EV/EBITDA | 0.78 | 6.76 | |||||||
Interest | 74,494 | 36,655 | |||||||
Interest/NOPBT | 4.46% | 4.49% |