Loading...
XSHG
601155
Market cap4.67bUSD
Jul 14, Last price  
14.83CNY
1D
-2.11%
1Q
17.14%
Jan 2017
26.21%
IPO
-27.03%
Name

Seazen Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
44.46
P/S
0.38
EPS
0.33
Div Yield, %
—
Shrs. gr., 5y
0.33%
Rev. gr., 5y
0.72%
Revenues
89.00b
-25.32%
17,446,195,30020,736,461,30020,674,198,00023,568,793,14527,969,282,45840,525,684,82754,133,310,99185,847,041,435145,475,225,497168,231,677,887115,456,683,070119,174,277,85388,998,583,082
Net income
752m
+2.07%
967,461,3001,174,328,6001,167,206,7001,836,274,4173,019,228,5196,028,907,73810,491,286,26712,654,028,07115,255,799,06612,598,086,0461,393,833,529737,102,713752,392,833
CFO
1.51b
-85.11%
2,217,418,586-1,192,005,7383,495,004,590-957,155,6488,097,204,594-10,485,163,6493,816,995,09643,580,181,744381,868,33321,984,850,39814,534,774,25510,157,788,5531,512,361,320
Dividend
Jul 13, 20212.05 CNY/sh

Profile

Seazen Holdings Co., Ltd engages in the development and sale of real estate properties in China. It is involved in the development of residential and commercial properties. The company was formerly known as Future Land Holdings Co., Ltd. The company was founded in 1993 and is headquartered in Shanghai, the People's Republic of China. Seazen Holdings Co., Ltd. operates as a subsidiary of Seazen Group Limited.
URL
https://www.seazen.com.cn/
IPO date
Dec 04, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
88,998,583
-25.32%
119,174,278
3.22%
115,456,683
-31.37%
Cost of revenue
75,551,677
102,722,771
99,071,735
Unusual Expense (Income)
NOPBT
13,446,907
16,451,507
16,384,949
NOPBT Margin
15.11%
13.80%
14.19%
Operating Taxes
2,186,425
4,012,414
1,529,918
Tax Rate
16.26%
24.39%
9.34%
NOPAT
11,260,481
12,439,093
14,855,031
Net income
752,393
2.07%
737,103
-47.12%
1,393,834
-88.94%
Dividends
(3,381,974)
(4,412,171)
(5,938,364)
Dividend yield
12.40%
17.14%
12.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
364,041
46,796,057
31,308,847
Long-term debt
44,111,029
45,776,218
41,155,448
Deferred revenue
165,490,926
Other long-term liabilities
6,367,686
(159,717,584)
Net debt
13,137,943
49,397,449
15,739,093
Cash flow
Cash from operating activities
1,512,361
10,157,789
14,534,774
CAPEX
(1,903,278)
(2,422,724)
(8,021,639)
Cash from investing activities
1,350,281
1,166,798
(720,660)
Cash from financing activities
(9,088,320)
(20,084,718)
(38,495,411)
FCF
34,702,364
(8,567,052)
14,376,765
Balance
Cash
10,321,634
18,986,941
31,573,371
Long term investments
21,015,493
24,187,885
25,151,830
Excess cash
26,887,198
37,216,112
50,952,367
Stockholders' equity
78,873,733
83,420,904
139,787,621
Invested Capital
105,403,625
140,458,405
105,289,723
ROIC
9.16%
10.12%
14.06%
ROCE
9.62%
8.86%
10.00%
EV
Common stock shares outstanding
2,279,978
2,255,623
2,258,889
Price
11.96
4.82%
11.41
-44.34%
20.50
-29.63%
Market cap
27,268,540
5.95%
25,736,657
-44.42%
46,307,226
-29.55%
EV
62,210,596
101,459,625
145,350,447
EBITDA
13,718,956
16,824,767
16,667,403
EV/EBITDA
4.53
6.03
8.72
Interest
3,017,254
1,220,146
2,935,987
Interest/NOPBT
22.44%
7.42%
17.92%