Loading...
XSHG601139
Market cap2.57bUSD
Jan 10, Last price  
6.45CNY
1D
-0.91%
1Q
-9.15%
Jan 2017
-6.33%
IPO
-23.47%
Name

Shenzhen Gas Corp Ltd

Chart & Performance

D1W1MN
XSHG:601139 chart
P/E
12.89
P/S
0.60
EPS
0.50
Div Yield, %
4.54%
Shrs. gr., 5y
1.36%
Rev. gr., 5y
19.33%
Revenues
30.83b
+2.55%
6,630,392,0825,679,557,5544,514,615,3673,864,197,6336,558,891,5698,112,452,9088,967,881,7108,574,549,9409,530,873,4957,967,467,4488,508,946,95111,058,777,56912,741,389,91014,025,273,71415,014,814,56921,414,734,21330,061,562,77630,827,953,764
Net income
1.44b
+17.80%
112,252,088156,466,962189,664,095269,307,102320,047,352405,304,276528,400,721707,010,641721,129,885659,661,697772,009,612886,876,3691,030,929,8061,057,831,2081,321,400,2811,353,966,5521,222,307,1061,439,936,875
CFO
2.54b
+55.33%
184,294,3430630,312,319501,898,111387,936,439695,003,698616,905,2211,293,155,9451,122,697,8761,563,147,8411,540,973,3761,393,803,3011,854,679,3852,445,445,7953,027,639,2101,337,474,8751,636,940,0302,542,673,032
Dividend
Jun 19, 20240.16 CNY/sh

Profile

Shenzhen Gas Corporation Ltd. engages in the pipeline gas, gas investment, vehicle and vessel refueling, petroleum gas, and bottled liquefied petroleum gas retail businesses. It serves 4.3 million pipeline gas customers approximately through 7,300 kilometers of pipelines. The company also holds rights to operate pipeline gas business in 57 cities under the Shenzhen gas brand in the provinces of Guangdong, Guangxi, Hunan, Hubei, Jiangxi, Jiangsu, Zhejiang, Anhui, Yunnan, Sichuan, Hebei, Shandong, Inner Mongolia, and other provinces; and operates 23 natural gas refueling stations and approximately 84 direct-sale stores, as well as 2 liquefied petroleum gas storage, distribution, and filling stations. In addition, it engages in the liquefied petroleum gas wholesale business through a network of 80,000 cubic meters each for propane and butane, 1 berth at a 50,000-ton unloading dock, 1 berth at a 5,000-ton loading dock, and 10 tank truck loading docks. Shenzhen Gas Corporation Ltd. was founded in 1982 and is based in Shenzhen, China.
URL
https://www.szgas.com.cn/
IPO date
Dec 25, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
30,827,954
2.55%
30,061,563
40.38%
Cost of revenue
28,037,858
27,870,314
Unusual Expense (Income)
NOPBT
2,790,096
2,191,249
NOPBT Margin
9.05%
7.29%
Operating Taxes
240,382
250,949
Tax Rate
8.62%
11.45%
NOPAT
2,549,714
1,940,300
Net income
1,439,937
17.80%
1,222,307
-9.72%
Dividends
(842,064)
(460,277)
Dividend yield
3.99%
2.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,698,864
6,139,924
Long-term debt
4,825,904
852,837
Deferred revenue
396,287
Other long-term liabilities
385,380
28,858
Net debt
8,747,972
1,865,561
Cash flow
Cash from operating activities
2,542,673
1,636,940
CAPEX
(3,947,959)
Cash from investing activities
(4,057,379)
Cash from financing activities
4,028,380
1,602,560
FCF
(5,110,445)
(473,300)
Balance
Cash
5,836,443
3,305,205
Long term investments
1,940,353
1,821,996
Excess cash
6,235,398
3,624,122
Stockholders' equity
13,024,632
13,470,084
Invested Capital
27,852,542
18,866,386
ROIC
10.92%
11.33%
ROCE
8.08%
9.55%
EV
Common stock shares outstanding
3,063,695
2,876,730
Price
6.89
5.35%
6.54
-25.93%
Market cap
21,108,862
12.20%
18,813,817
-25.93%
EV
32,581,437
22,924,889
EBITDA
4,189,165
3,431,659
EV/EBITDA
7.78
6.68
Interest
389,625
357,031
Interest/NOPBT
13.96%
16.29%