Loading...
XSHG601128
Market cap3.11bUSD
Dec 24, Last price  
7.53CNY
1D
0.40%
1Q
12.05%
Jan 2017
-27.39%
IPO
11.06%
Name

Jiangsu Changshu Rural Commercial Bank Co Ltd

Chart & Performance

D1W1MN
XSHG:601128 chart
P/E
6.92
P/S
2.93
EPS
1.09
Div Yield, %
3.40%
Shrs. gr., 5y
6.48%
Rev. gr., 5y
6.03%
Revenues
7.75b
-11.06%
555,852,475698,495,199942,251,552975,337,4941,392,627,3951,980,240,0002,320,121,0002,339,483,2333,037,836,4203,460,087,6704,439,881,0004,944,968,0005,781,051,0006,395,071,0006,529,734,0007,568,505,0008,709,108,0007,745,985,000
Net income
3.28b
+19.60%
364,273,182348,031,153446,352,086480,822,113566,112,000789,503,000872,673,000981,175,325998,775,941966,003,5111,040,505,0001,264,295,0001,485,964,0001,785,255,0001,803,286,0002,188,079,0002,743,731,0003,281,502,000
CFO
16.37b
+24.45%
3,830,090,22537,040,6511,984,309,8041,129,114,7153,947,570,7379,395,651,000-1,390,388,000013,273,432,63706,836,350,000-6,695,396,0001,445,345,00011,066,192,0004,120,443,000-1,687,571,00013,153,584,00016,369,456,000
Dividend
May 29, 20240.275 CNY/sh
Earnings
Apr 29, 2025

Profile

Jiangsu Changshu Rural Commercial Bank Co., Ltd. provides rural financial services in China. The company offers personal savings, debit and credit cards, payment services, financial management services, private banking services, and insurance and third party depository services, as well as microfinance products. It also provides village, agricultural construction, rural, grain, fishing, farm, and shed reform loans; corporate finance products; cash management, settlement, and agency services; and foreign exchange trading and international settlement services, as well as international trade finance products. In addition, the company offers investment banking and financial markets services, as well as online banking services. Jiangsu Changshu Rural Commercial Bank Co., Ltd. was founded in 2001 and is based in Changshu, China.
URL
http://www.csrcbank.com/
IPO date
Sep 30, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,745,985
-11.06%
8,709,108
15.07%
7,568,505
15.91%
Cost of revenue
(5,037,979)
3,398,245
3,169,079
Unusual Expense (Income)
NOPBT
12,783,964
5,310,863
4,399,426
NOPBT Margin
165.04%
60.98%
58.13%
Operating Taxes
539,622
436,966
354,365
Tax Rate
4.22%
8.23%
8.05%
NOPAT
12,244,342
4,873,897
4,045,061
Net income
3,281,502
19.60%
2,743,731
25.39%
2,188,079
21.34%
Dividends
(772,086)
(925,383)
(905,108)
Dividend yield
3.45%
4.16%
5.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
32,455,916
31,714,710
Long-term debt
334,690
21,903,384
18,364,566
Deferred revenue
21,433,677
Other long-term liabilities
209,180,584
(21,718,401)
(18,156,303)
Net debt
(100,954,972)
(42,994,629)
(35,469,248)
Cash flow
Cash from operating activities
16,369,456
13,153,584
(1,687,571)
CAPEX
(514,614)
(571,370)
(398,890)
Cash from investing activities
(38,862,382)
(12,150,183)
1,556,192
Cash from financing activities
(3,570,819)
(590,166)
4,067,056
FCF
95,182,354
8,299,200
(10,471,932)
Balance
Cash
12,052,994
23,165,009
23,830,886
Long term investments
89,236,668
74,188,920
61,717,638
Excess cash
100,902,363
96,918,474
85,170,099
Stockholders' equity
23,162,230
20,147,130
17,887,865
Invested Capital
212,193,990
204,080,725
168,497,485
ROIC
5.88%
2.62%
2.71%
ROCE
5.43%
2.37%
2.36%
EV
Common stock shares outstanding
3,507,131
2,948,370
2,740,856
Price
6.39
-15.36%
7.55
14.22%
6.61
-10.43%
Market cap
22,410,567
0.68%
22,260,194
22.87%
18,117,058
-10.43%
EV
(76,769,876)
(19,196,342)
(16,003,465)
EBITDA
13,138,446
5,601,067
4,638,461
EV/EBITDA
Interest
6,568,037
5,621,255
4,793,253
Interest/NOPBT
51.38%
105.84%
108.95%